XML 14 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
INTEREST INCOME    
Interest and fees on loans$ 114,731$ 126,273$ 349,877$ 385,976
Interest and fees on loans held for sale2701,3688775,533
Interest on investment securities51,69750,295164,298159,259
Interest on short-term federal funds sold and securities purchased under agreements to resell13124540
Interest on long-term securities purchased under agreements to resell3,9138629,240862
Interest on deposits with banks211106411372
Total interest income170,835178,916524,748552,042
INTEREST EXPENSE    
Savings, interest checking and money market6,4457,26119,71722,068
Time open and C.D.'s of less than $100,0002,4135,4449,12118,318
Time open and C.D.'s of $100,000 and over2,1303,4617,23710,946
Interest on federal funds purchased and securities sold under agreements to repurchase2925841,6012,230
Interest on other borrowings9252,7292,75913,225
Total interest expense12,20519,47940,43566,787
Net interest income158,630159,437484,313485,255
Provision for loan losses11,39521,84439,37278,353
Net interest income after provision for loan losses147,235137,593444,941406,902
NON-INTEREST INCOME    
Bank card transaction fees42,14937,723120,915107,872
Trust fees22,10220,17066,21859,846
Deposit account charges and other fees21,93921,69362,02871,146
Bond trading income5,5565,13315,25515,524
Consumer brokerage services2,3332,3907,8766,879
Loan fees and sales2,0345,8305,93311,141
Other5,5197,07120,65722,249
Total non-interest income101,632100,010298,882294,657
INVESTMENT SECURITIES GAINS (LOSSES), NET    
Impairment (losses) reversals on debt securities(1,200)5,6452,98611,355
Noncredit-related losses (reversals) on securities not expected to be sold369(7,690)(4,741)(15,533)
Net impairment losses(831)(2,045)(1,755)(4,178)
Realized gains on sales and fair value adjustments3,4182,0617,6251,189
Investment securities gains (losses), net2,587165,870[1](2,989)[1]
NON-INTEREST EXPENSE    
Salaries and employee benefits85,70085,442257,315259,988
Net occupancy11,51012,08634,76035,697
Equipment5,3905,70916,66917,548
Supplies and communication5,6746,72416,89820,891
Data processing and software16,23216,83350,23050,936
Marketing4,5455,06413,29814,784
Deposit insurance2,7724,75610,44314,445
Indemnification obligation  (1,359)(1,683)
Other21,92318,97262,96554,497
Total non-interest expense153,746155,586461,219467,103
Income before income taxes97,70882,033288,474231,467
Less income taxes31,69926,01291,89871,817
Net income66,00956,021196,576159,650
Less non-controlling interest expense (income)6571361,737(139)
Net income attributable to Commerce Bancshares, Inc.$ 65,352$ 55,885$ 194,839$ 159,789
Net income per common share - basic$ 0.76$ 0.63$ 2.25$ 1.82
Net income per common share - diluted$ 0.76$ 0.64$ 2.24$ 1.82
[1]Available for sale and non-marketable securities