XML 28 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 8 - Stock Compensation
12 Months Ended
Jan. 31, 2017
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
8.
Stock Compensation
  
We have stock-based compensation plans under which outside directors, consultants, and employees are eligible to receive stock options and other equity-based awards. The stock option plans and a director stock option plan provide that officers, key employees, directors and consultants
may
be granted options to purchase up to
2,675,000
 shares of our common stock at not less than
100
 percent of the fair market value at the date of grant, unless the grantee is a
10
 percent shareholder, in which case the price must not be less than
110
 percent of the fair market value.
 
The Company’s former employee stock option plan (the “Prior Employee Plan”) expired during
May
2005.
As a result, no new options could be granted under the plan thereafter. This plan provided for the issuance of up to
825,000
shares of common stock. As of
January
31,
2013,
the Prior Employee Plan had
25,000
stock options outstanding. During
December
2005,
the Board of Directors approved and adopted the Company’s
2005
Equity Incentive Plan (the
“2005
Plan”) covering
450,000
shares of common stock. The
2005
Plan was approved by the Company’s shareholders at its annual shareholders’ meeting in
June
2006,
and subsequently amended at its annual shareholders’ meeting in
June
2008
to increase the number of shares issuable under the plan from
450,000
to
1,100,000
shares. In
July
2011,
the Company’s shareholders approved the
2011
Equity Incentive Plan (the
“2011”
Plan) covering
750,000
shares of common stock, as well as the shares that remained available for issuance under the
2005
Plan plus shares that were the subject of outstanding awards under the
2005
Plan, which again become available for grant under that plan. Thus, the
2011
Plan combines the
2011
Plan and the
2005
Plan. Under the
2011
Plan, we
may
grant stock options, stock appreciation rights, restricted stock, restricted stock units, and performance based awards to employees, consultants and directors. In addition, under the
2011
Plan, awards vest or become exercisable in installments determined by the compensation committee of our Board of Directors. The options granted under Prior Employee Plan expire as determined by the committee, but no later than
ten
years and
one
week after the date of grant
(five
years for
10
 percent shareholders). The options granted under the
2011
and
2005
Plan expire as determined by the committee, but no later than
ten
years after the date of grant
(five
years for
10
 percent shareholders).
 
On
August
17,
2016,
the Board adopted a resolution, subject to shareholder approval, to amend the Company’s
2011
Equity Incentive Plan (the
“2011
Plan”) to increase the number of shares of common stock issuable thereunder by an additional
500,000
shares. The Board proposes that the shareholders approve the amendment to the
2011
Plan to have sufficient available shares for grant of equity incentives to the Company’s employees, directors, and consultants.
 
During fiscal
2017,
396,189
stock options and
no
restricted stock units were granted. During fiscal
2016,
350,000
stock options were granted and
no
restricted stock units were granted. The fair value of the options granted under our stock option plans during the years ended
January
31,
2017
and
2016,
respectively, were estimated on the date of grant using the following weighted average assumptions: 
 
   
Years Ended January 31,
 
   
2017
   
2016
 
Weighted average risk-free interest rate
   
2
%    
2
%
Expected life (in years)
   
10
     
10
 
Expected stock volatility
   
152
%    
152
%
Dividend yield
   
-
     
-
 
Expected forfeitures
   
-
     
-
 
 
 
Estimated expected forfeitures is 
zero
as remaining stock options were granted to our CEO and Board of Directors and we do not expect future forfeitures.
 
The fair value of stock options is determined using the Black-Scholes-Merton valuation model for options with ratable term vesting. The Black-Scholes-Merton valuation model require the input of subjective assumptions including estimating the length of time employees will retain their vested stock options before exercising them (the “expected term”), the estimated volatility of the common stock price over the expected term, and the number of options that will ultimately not complete their vesting requirements (“forfeitures”). Changes in these subjective assumptions can materially affect the estimate of fair value of stock-based compensation and, consequently, the related amount recognized as an expense on the consolidated statements of operations. We review our valuation assumptions at each grant date and, as a result, are likely to change our valuation assumptions used to value stock-based awards granted in future periods. The values derived from using either the Lattice Binomial model or Black-Scholes-Merton model are recognized as expense over the vesting period, net of estimated forfeitures. The estimation of stock awards that will ultimately vest requires significant judgment. Actual results, and future changes in estimates,
may
materially differ from our current estimates. 
 
The stock-based compensation expense recognized is summarized in the table below (in thousands except per share amounts): 
 
   
Years Ended
 
   
January 31,
 
   
2017
   
2016
 
Stock-based compensation expense
  $
40
    $
41
 
Impact on basic and diluted earnings per share
  $
0.00
    $
(0.00
)
 
 
The total compensation cost related to non-vested awards not yet recognized is approximately
$20,000,
which is expected to be expensed over a weighted average remaining life of
nine
months.
 
At
January
31,
2017
and
2016,
the stock awards outstanding had
no
intrinsic value based upon closing market price of
$0.07
and
$0.11
per share, respectively.
 
The following table summarizes information about stock awards outstanding at
January
 
31,
2017:
 
 
       
Awards Outstanding
   
Options Exercisable
 
Range of
Exercise/Grant Prices
 
Number
Outstanding
   
Weighted-Ave.
Remaining
Contractual Life
   
Weighted-Ave.
Exercise/Grant Price
   
Number
Exercisable
   
Weighted-Ave.
Exercise Price
 
$0.09
 
 
   
300,000
     
9.74
    $
0.09
     
0
    $
0.09
 
$0.14
-
$0.16
   
300,000
     
8.38
    $
0.15
     
300,000
    $
0.15
 
$0.40
 
 
   
385,000
     
5.50
    $
0.40
     
385,000
    $
0.40
 
$1.09
 
 
   
100,000
     
1.78
    $
1.09
     
60,000
    $
1.09
 
$4.53
 
 
   
15,000
     
1.08
    $
4.53
     
15,000
    $
4.53
 
 
 
 
   
1,100,000
     
 
     
 
     
760,000
     
 
 
 
Transactions and other information related to stock options granted under these plans for the years ended
January
 
31,
2017
and
2016
are summarized below: 
 
 
   
Outstanding Options
 
           
Weighted-Ave.
 
   
Number of
   
Exercise
 
   
Shares
   
Price
 
Balance, January 31, 2015
   
600,000
    $
0.96
 
Options granted
   
350,000
     
0.15
 
Options canceled or expired
   
-
     
-
 
Options exercise
   
-
     
-
 
Balance, January 31, 2016
   
950,000
    $
0.66
 
Options granted
   
396,189
     
0.10
 
Options canceled or expired
   
(246,189
)    
1.06
 
Options exercise
   
-
     
-
 
Balance, January 31, 2017
   
1,100,000
    $
0.37
 
Stock Options Exercisable at January 31, 2017
   
760,000
    $
0.44
 
 
      There were
760,000
stock options exercisable at
January
31,
2017
at a weighted-average exercise price of
$0.44.
Shares available under the plans for future grants at
January
31,
2017
were
323,535.