Condensed Consolidated Balance Sheets (Unaudited) (USD $)	Oct. 31, 2012	Jan. 31, 2012
ASSETS
Cash and cash equivalents	$ 560,000	$ 908,000	[1]
Inventory, net of reserves of $1,082 and $1,791, respectively	1,219,000	1,131,000	[1]
Other current assets	33,000	63,000	[1]
Total current assets	3,772,000	3,709,000	[1]
Property and equipment, net	102,000	126,000	[1]
Restricted cash	82,000	92,000	[1]
Total assets	3,956,000	3,927,000	[1]
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Accounts payable	3,454,000	3,912,000	[1]
Accrued liabilities	1,583,000	1,315,000	[1]
Loan payable, net of discount	1,153,000		[1]
Derivative liabilities	1,754,000		[1]
Total current liabilities	7,944,000	5,227,000	[1]
Deferred rent, net of current portion	43,000	41,000	[1]
Total liabilities	7,987,000	5,268,000	[1]
Commitments, Contingencies and Subsequent Events			[1]
Preferred stock, no par value, 10,000,000 shares authorized; no shares issued or outstanding at October 31, 2012 and January 31, 2012, respectively	0	0	[1]
Common stock, $0.10 par value, 50,625,000 shares authorized; 7,614,954 and 7,388,194 shares issued and outstanding at October 31, 2012 and January 31, 2012, respectively	762,000	739,000	[1]
Additional paid-in capital	15,535,000	15,443,000	[1]
Accumulated deficit	(20,328,000)	(17,523,000)	[1]
Total stockholders’ deficit	(4,031,000)	(1,341,000)	[1]
Total liabilities and stockholders’ deficit	3,956,000	3,927,000	[1]
Customers [Member]
ASSETS
Accounts receivable due from customers, net of reserves of $1 and $6, respectively	1,127,000	934,000	[1]
Suppliers [Member]
ASSETS
Accounts receivable due from suppliers, net of reserves of $24 and $81, respectively	$ 833,000	$ 673,000	[1]

[1] Derived from the audited consolidated financial statements as of January 31, 2012.