XML 30 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands
Jul. 31, 2011
Jan. 31, 2011
Current Assets:    
Cash and cash equivalents $ 1,556 $ 6,381 [1]
Accounts receivable due from customers, net of reserves of $64 and $53, respectively 2,091 3,550 [1]
Accounts receivable due from suppliers, net of reserves of $55 and $67, respectively 764 724 [1]
Inventory, net of reserves of $1,397 and $1,650, respectively 1,737 1,521 [1]
Other current assets 360 165 [1]
Total current assets 6,508 12,341 [1]
Property and equipment, net 197 420 [1]
Total assets 6,705 12,761 [1]
Current Liabilities:    
Accounts payable 3,682 5,180 [1]
Accrued liabilities 2,264 2,762 [1]
Line of credit 0 1,000 [1]
Total current liabilities 5,946 8,942 [1]
Deferred rent, net of current portion 39 0 [1]
Total liabilities 5,985 8,942 [1]
Commitments, Contingencies and Subsequent Events     [1]
Stockholders' Equity:    
Preferred stock, no par value, 10,000,000 shares authorized; no shares issued or outstanding at July 31, 2011 and January 31, 2011, respectively     [1]
Common stock, $0.10 par value, 50,625,000 shares authorized; 7,343,869 shares issued and outstanding at July 31, 2011 and January 31, 2011 733 733 [1]
Additional paid-in capital 15,394 15,299 [1]
Accumulated deficit (15,407) (12,213) [1]
Total stockholders' equity 720 3,819 [1]
Total liabilities and stockholders' equity $ 6,705 $ 12,761 [1]
[1] Derived from the audited consolidated financial statements as of January 31, 2011.