XML 11 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Pay vs Performance Disclosure - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2023
Oct. 12, 2023
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure          
Pay vs Performance Disclosure, Table    
PAY VERSUS PERFORMANCE
As required by Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 402(v) of Regulation S-K, we are providing the following information about the relationship between executive compensation actually paid (also referred to as “CAP”) and certain financial performance of our Company for each of the last three completed fiscal years. In determining the “compensation actually paid” to our NEOs, we are required to make various adjustments to amounts that have been previously reported in the Summary Compensation Table in previous years, as the SEC’s valuation methods for this section differ from those required in the Summary Compensation Table. The table below summarizes compensation values previously reported in our Summary Compensation Table, as well as the adjusted values required in this section for each of the last three completed fiscal years. Note that for our NEOs other than our principal executive officer (or “PEO”), compensation is reported as an average.
 
John M. Suzuki, PEO
Timothy A. Vitou, Former PEO
Non-PEO NEOs
Value of
Initial Fixed
$100
Investment
Based on
Total
Stockholder
Return
Net income
(loss)
(thousands)(5)
Year
Summary
Compensation
Table Total
for PEO(1)
Compensation
Actually
Paid to PEO(2)
Summary
Compensation
Table Total for
Former PEO(1)
Compensation
Actually
Paid to
Former PEO(2)
Average
Summary
Compensation
Table Total for
Non-PEO
NEOs(3)
Average
Compensation
Actually Paid
to Non-PEO
NEOs(4)
2025
$3,431,787
$8,162,477
$
$
$1,008,919
$2,344,185
$449.34
$13,536
2024
$2,079,893
$2,369,354
$
$
$923,478
$969,002
$206.57
$8,359
2023
$475,338
$538,112
$316,855
$341,751
$274,426
$285,645
$73.67
$(2,230)
(1)
Represent the amounts of total compensation reported for our PEO, John M. Suzuki (for 2025, 2024, and 2023), and our Former PEO, Timothy A. Vitou (for 2023), during each such corresponding year in the “Total” column of the Summary Compensation Table above.
(2)
Represents the amount of “compensation actually paid” to our PEO and Former PEO, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to our PEO and Former PEO during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to our PEO and Former PEO’s total compensation for each year to determine the “compensation actually paid”:
 
Year
Reported
Summary
Compensation
Table
Total for PEO
Reported Value
of Option and
Stock Awards(a)(b)
Equity Award
Adjustments(b)
Compensation
Actually
Paid to PEO
John M. Suzuki, PEO
2025
$3,431,787
$(2,799,998)
$7,530,688
$8,162,477
 
2024
$2,079,893
$(1,532,842)
$1,822,303
$2,369,354
 
2023
$475,338
$(154,911)
$217,685
$538,112
Timothy A. Vitou, Former PEO
2023
$316,855
$24,896
$341,751
(a)
The grant date fair value of equity awards represents the total of the amounts reported in the “Option Awards” and “Stock Awards” columns in the Summary Compensation Table for the applicable year.
(b)
In order to calculate the compensation “actually paid” to our PEO and Former PEO, we are required under the SEC rules to subtract from the value in the Summary Compensation Table the grant date fair value of equity awards, and add back the following:
(i)
the year-end fair value of any equity awards in the applicable year that are outstanding and unvested as of the end of the year;
(ii)
the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year;
(iii)
for awards that are granted and vest in the same applicable year, the fair value as of the vesting date;
(iv)
for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value;
(v)
for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and
(vi)
the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year.
The amounts deducted or added in calculating the equity award adjustments are as follows:
 
Year
Year End
Fair Value
of
Outstanding
and
Unvested
Equity
Awards
Granted in
the Year
Year over
Year
Change in
Fair Value
of
Outstanding
and
Unvested
Equity
Awards
Granted in
Prior Years
Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and
Vested in
the Year
Year over
Year
Change in
Fair Value
of Equity
Awards
Granted in
Prior
Years that
Vested in
the Year
Fair Value
at the End
of the
Prior Year
of Equity
Awards
that Failed
to Meet
Vesting
Conditions
in the
Year
Value of
Dividends or
other
Earnings
Paid on Stock
or Option
Awards not
Otherwise
Reflected in
Fair Value or
Total
Compensation
Total
Equity
Award
Adjustments
John M. Suzuki, PEO
2025
$5,639,642
$1,910,986
$
$(19,940)
$—
$—
$7,530,688
 
2024
$1,409,396
$289,488
$123,442
$(23)
$—
$—
$1,822,303
 
2023
$75,941
$3,603
$59,621
$78,520
$—
$—
$217,685
Timothy A. Vitou, Former PEO
2023
$
$
$
$24,896
$—
$—
$24,896
(3)
Represents the average of the amounts reported for our NEOs as a group (excluding our PEO and our Former PEO) in each applicable year in the “Total” column of the Summary Compensation Table above (the “Non-PEO NEOs”). For 2025 and 2024, the Non-PEO NEOs are Scott A. Malmanger and Branko Avanic. For 2023, the Non-PEO NEOs are Scott A. Malmanger, Randy Willis and Branko Avanic.
(4)
Represents the average amount of “compensation actually paid” to the Non-PEO NEOs, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average compensation earned or paid to the Non-PEO NEOs during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for the Non-PEO NEOs for each year to determine the “compensation actually paid”, using the same methodology as described above in footnote (2)(b):
Year
Average Reported
Summary
Compensation Table
Total for Non-PEOs
Average Reported
Value of Option and
Stock Awards
Average Equity
Award
Adjustments(a)
Average Compensation
Actually Paid to
Non-PEOs
2025
$1,008,919
$(625,006)
$1,960,272
$2,344,185
2024
$923,478
$(571,944)
$617,468
$969,002
2023
$274,426
$(15,247)
$26,466
$285,645
(a)
The amounts deducted or added in calculating the total average equity award adjustment are as follows:
Year
Average Year
End Fair Value
of Outstanding
and Unvested
Equity Awards
Granted in the
Year
Average Year
over Year
Change in Fair
Value of
Outstanding
and Unvested
Equity Awards
Granted in
Prior Years
Average
Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and Vested
in the Year
Average
Year over
Year
Change in
Fair Value
of Equity
Awards
Granted in
Prior Years
that Vested
in the Year
Average Fair
Value at the
End of the
Prior Year of
Equity
Awards that
Failed to Meet
Vesting
Conditions in
the Year
Average Value of
Dividends or other
Earnings Paid on
Stock or Option
Awards not
Otherwise
Reflected in Fair
Value or Total
Compensation
Average Equity
Award
Adjustments
2025
$1,258,861
$676,031
$
$25,380
$
$—
$1,960,272
2024
$563,758
$38,236
$8,183
$7,291
$
$—
$617,468
2023
$12,656
$(129)
$2,591
$14,881
$(3,533)
$—
$26,466
(5)
The dollar amounts reported represent the amount of net income (loss) reflected in our consolidated audited financial statements for the applicable year.
   
Named Executive Officers, Footnote    
(1)
Represent the amounts of total compensation reported for our PEO, John M. Suzuki (for 2025, 2024, and 2023), and our Former PEO, Timothy A. Vitou (for 2023), during each such corresponding year in the “Total” column of the Summary Compensation Table above.
(3)
Represents the average of the amounts reported for our NEOs as a group (excluding our PEO and our Former PEO) in each applicable year in the “Total” column of the Summary Compensation Table above (the “Non-PEO NEOs”). For 2025 and 2024, the Non-PEO NEOs are Scott A. Malmanger and Branko Avanic. For 2023, the Non-PEO NEOs are Scott A. Malmanger, Randy Willis and Branko Avanic.
   
Adjustment To PEO Compensation, Footnote    
(2)
Represents the amount of “compensation actually paid” to our PEO and Former PEO, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to our PEO and Former PEO during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to our PEO and Former PEO’s total compensation for each year to determine the “compensation actually paid”:
 
Year
Reported
Summary
Compensation
Table
Total for PEO
Reported Value
of Option and
Stock Awards(a)(b)
Equity Award
Adjustments(b)
Compensation
Actually
Paid to PEO
John M. Suzuki, PEO
2025
$3,431,787
$(2,799,998)
$7,530,688
$8,162,477
 
2024
$2,079,893
$(1,532,842)
$1,822,303
$2,369,354
 
2023
$475,338
$(154,911)
$217,685
$538,112
Timothy A. Vitou, Former PEO
2023
$316,855
$24,896
$341,751
(a)
The grant date fair value of equity awards represents the total of the amounts reported in the “Option Awards” and “Stock Awards” columns in the Summary Compensation Table for the applicable year.
(b)
In order to calculate the compensation “actually paid” to our PEO and Former PEO, we are required under the SEC rules to subtract from the value in the Summary Compensation Table the grant date fair value of equity awards, and add back the following:
(i)
the year-end fair value of any equity awards in the applicable year that are outstanding and unvested as of the end of the year;
(ii)
the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year;
(iii)
for awards that are granted and vest in the same applicable year, the fair value as of the vesting date;
(iv)
for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value;
(v)
for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and
(vi)
the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year.
The amounts deducted or added in calculating the equity award adjustments are as follows:
 
Year
Year End
Fair Value
of
Outstanding
and
Unvested
Equity
Awards
Granted in
the Year
Year over
Year
Change in
Fair Value
of
Outstanding
and
Unvested
Equity
Awards
Granted in
Prior Years
Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and
Vested in
the Year
Year over
Year
Change in
Fair Value
of Equity
Awards
Granted in
Prior
Years that
Vested in
the Year
Fair Value
at the End
of the
Prior Year
of Equity
Awards
that Failed
to Meet
Vesting
Conditions
in the
Year
Value of
Dividends or
other
Earnings
Paid on Stock
or Option
Awards not
Otherwise
Reflected in
Fair Value or
Total
Compensation
Total
Equity
Award
Adjustments
John M. Suzuki, PEO
2025
$5,639,642
$1,910,986
$
$(19,940)
$—
$—
$7,530,688
 
2024
$1,409,396
$289,488
$123,442
$(23)
$—
$—
$1,822,303
 
2023
$75,941
$3,603
$59,621
$78,520
$—
$—
$217,685
Timothy A. Vitou, Former PEO
2023
$
$
$
$24,896
$—
$—
$24,896
   
Non-PEO NEO Average Total Compensation Amount     $ 1,008,919 $ 923,478 $ 274,426
Non-PEO NEO Average Compensation Actually Paid Amount     $ 2,344,185 969,002 285,645
Adjustment to Non-PEO NEO Compensation Footnote    
(4)
Represents the average amount of “compensation actually paid” to the Non-PEO NEOs, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average compensation earned or paid to the Non-PEO NEOs during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for the Non-PEO NEOs for each year to determine the “compensation actually paid”, using the same methodology as described above in footnote (2)(b):
Year
Average Reported
Summary
Compensation Table
Total for Non-PEOs
Average Reported
Value of Option and
Stock Awards
Average Equity
Award
Adjustments(a)
Average Compensation
Actually Paid to
Non-PEOs
2025
$1,008,919
$(625,006)
$1,960,272
$2,344,185
2024
$923,478
$(571,944)
$617,468
$969,002
2023
$274,426
$(15,247)
$26,466
$285,645
(a)
The amounts deducted or added in calculating the total average equity award adjustment are as follows:
Year
Average Year
End Fair Value
of Outstanding
and Unvested
Equity Awards
Granted in the
Year
Average Year
over Year
Change in Fair
Value of
Outstanding
and Unvested
Equity Awards
Granted in
Prior Years
Average
Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and Vested
in the Year
Average
Year over
Year
Change in
Fair Value
of Equity
Awards
Granted in
Prior Years
that Vested
in the Year
Average Fair
Value at the
End of the
Prior Year of
Equity
Awards that
Failed to Meet
Vesting
Conditions in
the Year
Average Value of
Dividends or other
Earnings Paid on
Stock or Option
Awards not
Otherwise
Reflected in Fair
Value or Total
Compensation
Average Equity
Award
Adjustments
2025
$1,258,861
$676,031
$
$25,380
$
$—
$1,960,272
2024
$563,758
$38,236
$8,183
$7,291
$
$—
$617,468
2023
$12,656
$(129)
$2,591
$14,881
$(3,533)
$—
$26,466
   
Compensation Actually Paid vs. Total Shareholder Return    
Analysis of the Information Presented in the Pay versus Performance Table
The chart below demonstrates the relationship between (i) compensation actually paid to our PEO and the average amount of compensation actually paid to the non-PEO NEOs, (ii) the Company’s net income (loss) and (iii) the Company’s cumulative total stockholder return, for each of the last three completed fiscal years.
   
Compensation Actually Paid vs. Net Income    
Analysis of the Information Presented in the Pay versus Performance Table
The chart below demonstrates the relationship between (i) compensation actually paid to our PEO and the average amount of compensation actually paid to the non-PEO NEOs, (ii) the Company’s net income (loss) and (iii) the Company’s cumulative total stockholder return, for each of the last three completed fiscal years.
   
Total Shareholder Return Amount     $ 449.34 206.57 73.67
Net Income (Loss)     $ 13,536,000 $ 8,359,000 (2,230,000)
PEO Name John M. Suzuki Timothy A. Vitou John M. Suzuki John M. Suzuki  
Equity Awards Adjustments, Footnote    
The amounts deducted or added in calculating the equity award adjustments are as follows:
 
Year
Year End
Fair Value
of
Outstanding
and
Unvested
Equity
Awards
Granted in
the Year
Year over
Year
Change in
Fair Value
of
Outstanding
and
Unvested
Equity
Awards
Granted in
Prior Years
Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and
Vested in
the Year
Year over
Year
Change in
Fair Value
of Equity
Awards
Granted in
Prior
Years that
Vested in
the Year
Fair Value
at the End
of the
Prior Year
of Equity
Awards
that Failed
to Meet
Vesting
Conditions
in the
Year
Value of
Dividends or
other
Earnings
Paid on Stock
or Option
Awards not
Otherwise
Reflected in
Fair Value or
Total
Compensation
Total
Equity
Award
Adjustments
John M. Suzuki, PEO
2025
$5,639,642
$1,910,986
$
$(19,940)
$—
$—
$7,530,688
 
2024
$1,409,396
$289,488
$123,442
$(23)
$—
$—
$1,822,303
 
2023
$75,941
$3,603
$59,621
$78,520
$—
$—
$217,685
Timothy A. Vitou, Former PEO
2023
$
$
$
$24,896
$—
$—
$24,896
(a)
The amounts deducted or added in calculating the total average equity award adjustment are as follows:
Year
Average Year
End Fair Value
of Outstanding
and Unvested
Equity Awards
Granted in the
Year
Average Year
over Year
Change in Fair
Value of
Outstanding
and Unvested
Equity Awards
Granted in
Prior Years
Average
Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and Vested
in the Year
Average
Year over
Year
Change in
Fair Value
of Equity
Awards
Granted in
Prior Years
that Vested
in the Year
Average Fair
Value at the
End of the
Prior Year of
Equity
Awards that
Failed to Meet
Vesting
Conditions in
the Year
Average Value of
Dividends or other
Earnings Paid on
Stock or Option
Awards not
Otherwise
Reflected in Fair
Value or Total
Compensation
Average Equity
Award
Adjustments
2025
$1,258,861
$676,031
$
$25,380
$
$—
$1,960,272
2024
$563,758
$38,236
$8,183
$7,291
$
$—
$617,468
2023
$12,656
$(129)
$2,591
$14,881
$(3,533)
$—
$26,466
   
John M. Suzuki [Member]          
Pay vs Performance Disclosure          
PEO Total Compensation Amount     $ 3,431,787 $ 2,079,893 475,338
PEO Actually Paid Compensation Amount     8,162,477 2,369,354 538,112
Timothy A. Vitou [Member]          
Pay vs Performance Disclosure          
PEO Total Compensation Amount     0 0 316,855
PEO Actually Paid Compensation Amount     0 0 341,751
PEO | John M. Suzuki [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (2,799,998) (1,532,842) (154,911)
PEO | John M. Suzuki [Member] | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     7,530,688 1,822,303 217,685
PEO | John M. Suzuki [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     5,639,642 1,409,396 75,941
PEO | John M. Suzuki [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     1,910,986 289,488 3,603
PEO | John M. Suzuki [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 123,442 59,621
PEO | John M. Suzuki [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (19,940) (23) 78,520
PEO | John M. Suzuki [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
PEO | John M. Suzuki [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
PEO | Timothy A. Vitou [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount         0
PEO | Timothy A. Vitou [Member] | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount         24,896
PEO | Timothy A. Vitou [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount         0
PEO | Timothy A. Vitou [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount         0
PEO | Timothy A. Vitou [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount         0
PEO | Timothy A. Vitou [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount         24,896
PEO | Timothy A. Vitou [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount         0
PEO | Timothy A. Vitou [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount         0
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (625,006) (571,944) (15,247)
Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     1,960,272 617,468 26,466
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     1,258,861 563,758 12,656
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     676,031 38,236 (129)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 8,183 2,591
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     25,380 7,291 14,881
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 (3,533)
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     $ 0 $ 0 $ 0