XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current assets:    
Cash $ 201,635 $ 297,128
Accounts receivable, net of allowance for doubtful accounts of $512,282 and $429,186, respectively 9,350,730 11,131,317
Inventory 13,604,058 12,029,400
Prepaid expenses and other current assets 1,069,853 1,372,390
Total current assets 24,226,276 24,830,235
Property and equipment 926,521 1,036,710
Goodwill 1,416,929 1,416,929
Other assets - noncurrent 237,704 270,265
Deferred income tax asset - noncurrent 100,000 100,000
Total assets 26,907,430 27,654,139
Current liabilities:    
Borrowings under credit facility - revolving credit 12,420,211 12,297,180
Notes payable, current portion; includes related party notes of $1,391,663 and $607,999, respectively 1,525,876 745,500
Convertible notes payable-related party 200,000 0
Trade payables 5,452,412 5,242,044
Accrued liabilities 1,335,324 1,630,792
Total current liabilities 20,933,823 19,915,516
Convertible notes payable-related party 0 200,000
Notes payable, non-current portion; includes related party notes of $648,349 and $1,440,015, respectively 1,104,274 1,947,813
Deferred income tax liability - noncurrent 506,500 496,000
Total liabilities 22,544,597 22,559,329
Commitments and contingencies      
Stockholders' equity:    
Redeemable convertible preferred stock, $.05 par value, 2,500,000 shares authorized, 293,057 shares issued and outstanding, liquidation preference of $1,465,285 14,653 14,653
Common stock, $.05 par value, 20,000,000 shares authorized, 9,154,953 shares issued and outstanding 457,747 457,747
Additional paid-in capital 12,659,782 12,659,782
Accumulated deficit (8,769,349) (8,037,372)
Total stockholders' equity 4,362,833 5,094,810
Total liabilities and stockholder's equity $ 26,907,430 $ 27,654,139