XML 56 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Payable (Details) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2011
Goldman Associates [Member]
Dec. 31, 2012
Goldman Associates [Member]
Jul. 29, 2011
Goldman Associates [Member]
Dec. 31, 2012
Rita Folger [Member]
Dec. 31, 2012
William Pagano [Member]
Dec. 31, 2012
Term Notes Payable [Member]
Dec. 31, 2011
Term Notes Payable [Member]
Dec. 31, 2012
Term Notes Payable [Member]
Rita Folger [Member]
Dec. 31, 2012
Term Notes Payable [Member]
William Pagano [Member]
Dec. 31, 2012
Related Party Term Notes Payable One [Member]
Dec. 31, 2011
Related Party Term Notes Payable One [Member]
Dec. 31, 2012
Related Party Term Notes Payable Two [Member]
Dec. 31, 2011
Related Party Term Notes Payable Two [Member]
Dec. 31, 2012
Promissory Notes Payable to Related Parties and Private Investor One [Member]
Dec. 31, 2011
Promissory Notes Payable to Related Parties and Private Investor One [Member]
Dec. 31, 2012
Promissory Notes Payable to Related Parties and Private Investor One [Member]
Goldman Associates [Member]
Dec. 31, 2011
Promissory Notes Payable to Related Parties and Private Investor One [Member]
Goldman Associates [Member]
Dec. 31, 2012
Promissory Notes Payable to Related Parties and Private Investor One [Member]
Rita Folger [Member]
Dec. 31, 2011
Promissory Notes Payable to Related Parties and Private Investor One [Member]
Rita Folger [Member]
Dec. 31, 2012
Promissory Notes Payable to Related Parties and Private Investor One [Member]
Paul H. Hildebrandt [Member]
Dec. 31, 2011
Promissory Notes Payable to Related Parties and Private Investor One [Member]
Paul H. Hildebrandt [Member]
Dec. 31, 2012
Promissory Notes Payable to Related Parties and Private Investor One [Member]
William Pagano [Member]
Dec. 31, 2011
Promissory Notes Payable to Related Parties and Private Investor One [Member]
William Pagano [Member]
Dec. 31, 2012
Promissory Notes Payable to Supplier [Member]
Oct. 24, 2012
Promissory Notes Payable to Supplier [Member]
Dec. 31, 2011
Promissory Notes Payable to Supplier [Member]
Dec. 31, 2012
Promissory Notes Payable to Related Parties and Private Investor Two [Member]
Dec. 31, 2011
Promissory Notes Payable to Related Parties and Private Investor Two [Member]
Dec. 31, 2012
Promissory Notes Payable to Related Parties and Private Investor Two [Member]
Goldman Associates [Member]
Dec. 31, 2012
Promissory Notes Payable to Related Parties and Private Investor Two [Member]
Rita Folger [Member]
Dec. 31, 2012
Promissory Notes Payable to Related Parties and Private Investor Two [Member]
Paul H. Hildebrandt [Member]
Dec. 31, 2012
Promissory Notes Payable to Related Parties and Private Investor Two [Member]
William Pagano [Member]
Dec. 31, 2012
Promissory Notes Payable to Related Parties and Private Investor Two [Member]
John A. Hildebrandt [Member]
Dec. 31, 2012
Promissory Notes Payable to Related Party [Member]
Dec. 31, 2011
Promissory Notes Payable to Related Party [Member]
Notes payable current and non current [Abstract]                                                                          
Notes payable $ 2,893,313 $ 2,562,148           $ 439,237 $ 263,539     $ 200,000 [1] $ 200,000 [1] $ 750,000 [2] $ 750,000 [2] $ 54,076 [3] $ 90,127 [3]                 $ 0 [4]   $ 1,258,482 [4] $ 950,000 [5] $ 0 [5]           $ 500,000 [6] $ 0 [6]
Less current installments (745,500) (384,630)                                                                      
Total 2,147,813 2,177,518                                                                      
Aggregate monthly principal and interest installments               12,040 8,564                                                        
Interest rate on long term debt, minimum (in hundredths)               0.00% 0.00%                                                        
Interest rate on long term debt, maximum (in hundredths)               11.30% 11.30%                                                        
Description of variable rate basis     90-day LIBOR         prime rate       prime rate   prime rate, which was 3.25%                                              
Interest rate above prime rate (in hundredths)         3.00%     2.00%       2.00%   2.00%                                              
Number of shares issued upon conversion (in shares)                       66,666                                                  
Conversion price of debt (in dollars per share)                       $ 3.00                                                  
Debt instrument stated interest rate (in hundredths)         4.00%                     12.00%                   8.00%     8.00%             4.00%  
Debt instrument commencing date                           Jan. 01, 2012                             Apr. 30, 2013                
Debt instrument maturity date               Jan. 01, 2014       Jan. 01, 2014   Jan. 01, 2014                             Mar. 31, 2018             Jan. 31, 2013  
Number of notes due to related party                               4                                          
Notes held by related party       850,000           100,000 100,000             20,736 34,559 12,124 20,206 10,911 18,186 4,243 7,072                        
Percentage of interest held by shareholder (in hundredths)           10.00% 10.00%             10.00%                                              
Debt instrument, full payment                                                     950,000                    
Outstanding principal amount of notes payable                                                     1,066,164                    
Number of investors                                                         5                
Number of related party investors as financier                                                         4                
Face amount of note payable                                                             350,000 100,000 200,000 100,000 200,000    
Monthly payment of outstanding promissory note                                                         19,810                
Maturities of notes payable [Abstract]                                                                          
2013 745,500                                                                        
2014 1,250,846                                                                        
2015 291,244                                                                        
2016 278,954                                                                        
2017 268,606                                                                        
2018 58,163                                                                        
Total $ 2,893,313                                                                        
[1] Term notes bear interest at the prime rate plus 2% and are payable to related parties; $100,000 term note payable to William Pagano and $100,000 term note payable to Rita Folger. Mr. Pagano is a director of the Company, a more than 10% shareholder of the Company and was the Chief Executive Officer of the Company until his retirement on February 15, 2013. Mrs. Folger is a more than 10% shareholder of the Company. On February 15, 2012, the Company amended the Convertible Notes dated as of July 29, 2004, as amended, payable to each Rita Folger and William Pagano ("Amended Convertible Notes"). The Amended Convertible Notes provide for the first maturity date and the final maturity date of each note to be extended to January 1, 2014 so that the entire principal amount of each note is due and payable on January 1, 2014.
[2] The term note payable bearing interest at prime rate plus 2% is to Goldman Associates of New York, Inc., ("Goldman Associates"). Michael Goldman is the majority shareholder, Chief Executive Officer and Chairman of the Board of Goldman Associates and is also a more than 10% shareholder, Chief Executive Officer and Chairman of the Board of the Company. On February 15, 2012, the Company amended the Secured Note dated July 29, 2004, as amended, ("Amended Secured Note"). The Amended Secured Note extended the maturity date of the note from January 1, 2012 to January 1, 2014.
[3] Included in the above promissory notes payable bearing interest at 12% are four notes considered to be related party transactions; $12,124, $20,736, $10,911 and $4,243 in 2012 and $20,206, $34,559, $18,186 and $7,072 in 2011 payable to Rita Folger, Goldman Associates, Paul H. Hildebrandt and William Pagano, respectively.
[4] Goodman Company, L.P. and certain of its affiliates ("Goodman") is a supplier to the Company. On October 24, 2012, Universal paid $950,000 to Goodman in full payment and satisfaction of the promissory note under which there was then outstanding $1,066,164 of principal. The principal balance of the promissory note as of December 31, 2011 was $1,258,482.
[5] The Company financed the purchase of the Goodman note by borrowing $950,000 from five investors, including four related parties; (i) $350,000 from Goldman Associates, (ii) $200,000 from John A. Hildebrandt, (iii) $200,000 from Paul H. Hildebrandt, (iv) $100,000 from William Pagano and (v) $100,000 from Rita Folger. These borrowings accrue interest at 8% per annum and are to be repaid in equal monthly installments aggregating $19,810 commencing April 2013 and ending March 2018. The rights of the investors are subordinated to present and future obligations to KeyBank. The Company has the option to prepay the borrowings at any time in whole or in part without penalty.
[6] On December 10, 2012, the Company borrowed $500,000 from Michael Goldman. Interest accrued on the loan at 4% per annum and the loan was repaid in full on January 31, 2013.