XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current assets:    
Cash $ 297,128 $ 271,697
Accounts receivable, net of allowance for doubtful accounts of $429,186 and $652,449, respectively 11,131,317 10,057,598
Inventory 12,029,400 12,035,597
Prepaid expenses and other current assets 1,372,390 1,413,531
Total current assets 24,830,235 23,778,423
Property and equipment 1,036,710 949,912
Goodwill 1,416,929 1,416,929
Other assets - noncurrent 270,265 428,532
Deferred income tax asset - noncurrent 100,000 0
Total assets 27,654,139 26,573,796
Current liabilities:    
Borrowings under credit facility - revolving credit 12,297,180 11,991,407
Notes payable, current portion; includes related party notes of $607,999 and $32,009, respectively 745,500 384,630
Trade payables 5,242,044 5,681,928
Accrued liabilities 1,630,792 1,476,776
Income taxes payable 0 586
Total current liabilities 19,915,516 19,535,327
Convertible notes payable-related party 200,000 200,000
Notes payable, non-current portion; includes related party notes of $1,440,015 and $798,014, respectively 1,947,813 1,977,518
Deferred income tax liability - noncurrent 496,000 412,000 [1]
Total liabilities 22,559,329 22,124,845
Commitments and contingencies      
Stockholders' equity:    
Redeemable convertible preferred stock, $0.05 par value, 2,500,000 shares authorized, 293,057 shares issued and outstanding, liquidation preference of $1,465,285 14,653 14,653
Common stock, $0.05 par value, 20,000,000 shares authorized, 9,154,953 shares issued and outstanding 457,747 457,747
Additional paid-in capital 12,659,782 12,659,782
Accumulated deficit (8,037,372) (8,683,231) [1]
Total stockholders' equity 5,094,810 4,448,951 [1]
Total liabilities and stockholder's equity $ 27,654,139 $ 26,573,796
[1] As Restated - See Note 1(q)