XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table
Average
SummaryAverageValue of
SummaryCompensationCompensationCompensationInitial Fixed
CompensationActuallyTable TotalActually Paid$100 InvestmentNet
Table TotalPaid tofor Non-PEOto Non-PEOBased onIncome (in
to PEO (1)
PEO (1)
NEOs (1)
NEOs (1)
Company TSR (2)
thousands)
Year($)($)($)($)($)($)
2023851,396 713,961 567,419 522,759 118.55 212 
2022820,768 889,586 597,471 652,170 171.67 3,487 
2021796,459 795,241 567,707 567,547 119.27 11,888 
   
Named Executive Officers, Footnote The PEO for each year is Kevin J. Roycraft. The non-PEO NEOs for 2022 and 2023 consist of Tracy E. Ohmart, Wade M. Harrison and Greg L. Mills. The non-PEO NEOs for 2021 consist of Tracy E. Ohmart, Sharon C. Davis, Wade M. Harrison and Greg. L. Mills.    
PEO Total Compensation Amount $ 851,396 $ 820,768 $ 796,459
PEO Actually Paid Compensation Amount $ 713,961 889,586 795,241
Adjustment To PEO Compensation, Footnote
The table below provides the adjustments to the Summary Compensation Table total compensation to arrive at the compensation actually paid to the PEO and the average for Non-PEO NEOs:

202120222023
Average forAverage forAverage for
Non-PEONon-PEONon-PEO
PEONEOsPEONEOsPEONEOs
($)($)($)($)($)($)
Deduction for amounts reported
under the “Stock Awards”
column in the Summary
Compensation Table(74,250)(60,046)(87,355)(64,533)(247,409)(115,810)
Increase based on fair value of
awards granted during
applicable year that remain
unvested as of year end,
determined as of year end55,121 44,578 107,653 79,514 55,790 26,128 
Increase/deduction for awards
granted during prior years that
were outstanding and unvested
as of applicable year end,
determined based on change in
fair value from prior year end
to applicable year end11,456 9,372 42,840 35,320 (44,768)(34,143)
Increase/deduction for awards
granted during prior years that
vested during applicable year,
determined based on change in
fair value from prior year end
to vesting date6,456 5,936 5,680 4,398 54,635 44,656 
Total Adjustments(1,217)(160)68,818 54,699 (181,752)(79,169)
   
Non-PEO NEO Average Total Compensation Amount $ 567,419 597,471 567,707
Non-PEO NEO Average Compensation Actually Paid Amount $ 522,759 652,170 567,547
Adjustment to Non-PEO NEO Compensation Footnote
The table below provides the adjustments to the Summary Compensation Table total compensation to arrive at the compensation actually paid to the PEO and the average for Non-PEO NEOs:

202120222023
Average forAverage forAverage for
Non-PEONon-PEONon-PEO
PEONEOsPEONEOsPEONEOs
($)($)($)($)($)($)
Deduction for amounts reported
under the “Stock Awards”
column in the Summary
Compensation Table(74,250)(60,046)(87,355)(64,533)(247,409)(115,810)
Increase based on fair value of
awards granted during
applicable year that remain
unvested as of year end,
determined as of year end55,121 44,578 107,653 79,514 55,790 26,128 
Increase/deduction for awards
granted during prior years that
were outstanding and unvested
as of applicable year end,
determined based on change in
fair value from prior year end
to applicable year end11,456 9,372 42,840 35,320 (44,768)(34,143)
Increase/deduction for awards
granted during prior years that
vested during applicable year,
determined based on change in
fair value from prior year end
to vesting date6,456 5,936 5,680 4,398 54,635 44,656 
Total Adjustments(1,217)(160)68,818 54,699 (181,752)(79,169)
   
Compensation Actually Paid vs. Total Shareholder Return
22050
   
Compensation Actually Paid vs. Net Income
22053
   
Total Shareholder Return Amount $ 118.55 171.67 119.27
Net Income (Loss) $ 212,000 3,487,000 11,888,000
PEO Name Kevin J. Roycraft    
Additional 402(v) Disclosure The values disclosed in the Company TSR (or total shareholder return) column represent the measurement period value of an investment of $100 in our common shares as of December 31, 2020, and then valued again, assuming the reinvestment of dividends, on each of December 31, 2021, December 31, 2022 and December 31, 2023.    
PEO      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (181,752) 68,818 (1,217)
PEO | Deduction For Amounts Reported Under Stock Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation Amount, Equity Awards (247,409) (87,355) (74,250)
PEO | Increase Based On Fair Value Of Awards Granted That Remained Unvested [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation Amount, Equity Awards 55,790 107,653 55,121
PEO | Increase/Deduction For Awards Granted Based On Change In Fair Value To Applicable Year End [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation Amount, Equity Awards (44,768) 42,840 11,456
PEO | Increase/Deduction For Awards Granted Based On Change In Fair Value To Vesting Date [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation Amount, Equity Awards 54,635 5,680 6,456
Non-PEO NEO      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (79,169) 54,699 (160)
Non-PEO NEO | Deduction For Amounts Reported Under Stock Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation Amount, Equity Awards (115,810) (64,533) (60,046)
Non-PEO NEO | Increase Based On Fair Value Of Awards Granted That Remained Unvested [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation Amount, Equity Awards 26,128 79,514 44,578
Non-PEO NEO | Increase/Deduction For Awards Granted Based On Change In Fair Value To Applicable Year End [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation Amount, Equity Awards (34,143) 35,320 9,372
Non-PEO NEO | Increase/Deduction For Awards Granted Based On Change In Fair Value To Vesting Date [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation Amount, Equity Awards $ 44,656 $ 4,398 $ 5,936