XML 71 R60.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Lease, Cost [Abstract]          
Amortization of ROU assets $ 1,184 $ 622 $ 3,534 $ 1,728  
Interest on lease liabilities 101 70 321 212  
Operating lease cost 643 681 1,890 2,038  
Short-term lease cost 3,701 3,085 10,399 7,756  
Variable lease cost 2 0 4 0  
Total lease expense $ 5,631 $ 4,458 16,148 11,734  
Operating cash flows from operating leases     1,886 2,037  
Operating cash flows from finance leases     260 295  
Financing cash flows from finance leases     3,240 1,677  
ROU assets obtained in exchange for new lease liabilities, Finance leases     2,083 1,655  
ROU assets obtained in exchange for new lease liabilities, Operating leases     $ 1,157 $ 630  
Weighted-average remaining lease term (years), Finance leases 3 years 9 months 3 years 2 months 4 days 3 years 9 months 3 years 2 months 4 days  
Weighted-average remaining lease term (years), Operating leases 4 years 21 days 4 years 5 months 15 days 4 years 21 days 4 years 5 months 15 days  
Weighted-average discount rate, Finance leases 2.70% 4.30% 2.70% 4.30%  
Weighted-average discount rate, Operating leases 3.80% 4.40% 3.80% 4.40%  
Assets and Liabilities, Lessee [Abstract]          
Finance lease ROU assets $ 13,800   $ 13,800   $ 15,251
Operating lease ROU assets 7,551   7,551   8,051
Finance lease liabilities, Current 4,028   4,028   4,112
Operating lease liabilities, Current 2,201   2,201   2,050
Finance lease liabilities, Noncurrent 10,434   10,434   11,507
Operating lease liabilities, Noncurrent 5,353   5,353   6,000
Finance Lease Liabilities, Payments          
Remainder of 2021 1,219   1,219    
2022 3,941   3,941   4,496
2023 3,143   3,143   3,562
2024 2,348   2,348   2,764
2025 3,771   3,771   1,969
Thereafter 801   801    
2025         2,992
Thereafter         802
Total lease payments 15,223   15,223   16,585
Less: Interest (761)   (761)   (966)
Present value of lease liabilities 14,462   14,462   15,619
Less: Current portion of lease obligation (4,028)   (4,028)   (4,112)
Finance lease obligations 10,434   10,434   11,507
Operating Lease Liabilities, Payments Due          
Remainder of 2020 657   657    
2022 2,343   2,343   2,343
2023 2,022   2,022   2,002
2024 1,874   1,874   1,821
2025 394   394   1,700
Thereafter 788   788    
2024         222
Thereafter         675
Total lease payments 8,078   8,078   8,763
Less: Interest (524)   (524)   (713)
Present value of lease liabilities 7,554   7,554   8,050
Less: Current portion of lease obligation (2,201)   (2,201)   (2,050)
Total long-term lease obligation $ 5,353   $ 5,353   $ 6,000