XML 98 R83.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Details)
$ in Thousands
12 Months Ended
May 17, 2020
trailer
tractor
Dec. 31, 2020
USD ($)
finance_lease
Dec. 31, 2019
USD ($)
Jan. 01, 2019
USD ($)
Leases [Abstract]        
Operating lease, liability   $ 8,050 $ 9,575 $ 11,400
Lessee, Lease, Description [Line Items]        
Number of finance lease agreements with residual value guarantee provisions | finance_lease   4    
Finance lease liabilities with residual value guarantee provisions   $ 1,800    
Lease, Cost [Abstract]        
Amortization of ROU assets   2,547 1,807  
Interest on lease liabilities   300 295  
Operating lease cost   2,718 2,933  
Short-term lease cost   11,020 9,627  
Total lease expense   16,585 14,662  
Cash paid for amounts included in measurement of lease liabilities:        
Operating cash flows from operating leases   2,717 2,934  
Operating cash flows from finance leases   291 295  
Financing cash flows from finance leases   2,336 1,697  
ROU assets obtained in exchange for new lease liabilities:        
Finance leases   11,412 4,148  
Operating leases   $ 819 $ 12,006  
Weighted-average remaining lease term (years):        
Finance leases   4 years 1 month 28 days 3 years 10 days  
Operating leases   4 years 6 months 25 days 4 years 9 months 10 days  
Weighted-average discount rate:        
Finance leases   3.00% 4.90%  
Operating leases   4.30% 5.00%  
Assets and Liabilities        
Finance lease, ROU assets   $ 15,251 $ 6,384  
Operating lease right-of-use assets, net   8,051 9,576  
Current portion of finance lease obligations   4,112 2,167  
Operating lease, liability, current   2,050 2,252  
Finance lease, liability, noncurrent   11,507 4,376  
Operating lease, liability, noncurrent   6,000 7,323  
Finance Lease        
2021   4,496 2,426  
2022   3,562 2,426  
2023   2,764 1,492  
2024   1,969 642  
2025   2,992 37  
Thereafter   802 0  
Total lease payments   16,585 7,023  
Less: Interest   (966) (480)  
Present value of lease liabilities   15,619 6,543  
Less: Current portion of lease obligation   (4,112) (2,167)  
Total long-term lease obligation   11,507 4,376  
Operating Lease        
2021   2,343 2,660  
2022   2,002 2,256  
2023   1,821 1,914  
2024   1,700 1,776  
2025   222 1,668  
Thereafter   675 443  
Total lease payments   8,763 10,717  
Less: Interest   (713) (1,142)  
Present value of lease liabilities   8,050 9,575 $ 11,400
Less: Current portion of lease obligation   (2,050) (2,252)  
Total long-term lease obligation   $ 6,000 $ 7,323  
Comcar        
Lessee, Lease, Description [Line Items]        
Finance leased arrangements, number of tractors | tractor 58      
Finance leased arrangements, number of trailers | trailer 40      
Comcar | Tractors        
Lessee, Lease, Description [Line Items]        
Useful life 5 years      
Comcar | Trailers        
Lessee, Lease, Description [Line Items]        
Useful life 6 years      
Minimum        
Lessee, Lease, Description [Line Items]        
Leases, weighted average remaining lease term   1 year    
Maximum        
Lessee, Lease, Description [Line Items]        
Leases, weighted average remaining lease term   8 years