XML 71 R60.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Details)
$ in Thousands
3 Months Ended 9 Months Ended
May 17, 2020
trailer
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Lease, Cost [Abstract]              
Amortization of ROU assets   $ 622 $ 553 $ 1,728 $ 1,254    
Interest on lease liabilities   70 87 212 214    
Operating lease cost   681 675 2,038 2,254    
Short-term lease cost   3,085 2,527 7,756 7,355    
Total lease expense   $ 4,458 $ 3,842 11,734 11,077    
Operating cash flows from operating leases       2,037 2,254    
Operating cash flows from finance leases       295 197    
Financing cash flows from finance leases       1,677 1,171    
ROU assets obtained in exchange for new lease liabilities, Finance leases       1,655 4,148    
ROU assets obtained in exchange for new lease liabilities, Operating leases       $ 630 $ 12,006    
Weighted-average remaining lease term (years), Finance leases   3 years 2 months 4 days 3 years 3 months 10 days 3 years 2 months 4 days 3 years 3 months 10 days    
Weighted-average remaining lease term (years), Operating leases   4 years 5 months 15 days 4 years 11 months 23 days 4 years 5 months 15 days 4 years 11 months 23 days    
Weighted-average discount rate, Finance leases   4.30% 4.90% 4.30% 4.90%    
Weighted-average discount rate, Operating leases   4.40% 5.00% 4.40% 5.00%    
Assets and Liabilities, Lessee [Abstract]              
Finance lease ROU assets   $ 6,307   $ 6,307     $ 6,384
Operating lease ROU assets   8,453   8,453     9,576
Finance lease liabilities, Current   2,505   2,505     2,167
Operating lease liabilities, Current   2,137   2,137     2,252
Finance lease liabilities, Noncurrent   4,011   4,011     4,376
Operating lease liabilities, Noncurrent   6,314   6,314     7,323
Finance Lease Liabilities, Payments              
Remainder of 2020   681   681      
2021   2,723   2,723     2,426
2022   1,789   1,789     2,426
2023   939   939     1,492
2024   336   336     642
Thereafter   445   445      
2024             37
Thereafter             0
Total lease payments   6,913   6,913     7,023
Less: Interest   (397)   (397)     (480)
Present value of lease liabilities   6,516   6,516     6,543
Less: Current portion of lease obligation   (2,505)   (2,505)     (2,167)
Finance lease obligations   4,011   4,011     4,376
Operating Lease Liabilities, Payments Due              
Remainder of 2020   678   678      
2021   2,343   2,343     2,660
2022   2,002   2,002     2,256
2023   1,821   1,821     1,914
2024   1,700   1,700     1,776
Thereafter           $ 679  
2024             1,668
Thereafter             443
Total lease payments   9,223   9,223     10,717
Less: Interest   (772)   (772)     (1,142)
Present value of lease liabilities   8,451   8,451     9,575
Less: Current portion of lease obligation   (2,137)   (2,137)     (2,252)
Total long-term lease obligation   $ 6,314   $ 6,314     $ 7,323
Comcar              
Schedule of Asset Acquisition [Line Items]              
Finance leased arrangements, number of trailers | trailer 40            
Comcar | Trailers              
Schedule of Asset Acquisition [Line Items]              
Useful life 6 years