XML 37 R59.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Leases [Abstract]        
Operating lease right-of-use assets, net $ 10,137 $ 10,137 $ 11,400  
Finance lease liability 7,069 7,069 11,400  
Lease, Cost [Abstract]        
Amortization of ROU assets 553 1,254    
Interest on lease liabilities 87 214    
Operating lease cost 675 2,254    
Short-term lease cost 2,527 7,355    
Total lease expense $ 3,842 11,077    
Operating cash flows from operating leases   2,254    
Operating cash flows from finance leases   197    
Financing cash flows from finance leases   1,171    
ROU assets obtained in exchange for new lease liabilities, Finance leases   4,148    
ROU assets obtained in exchange for new lease liabilities, Operating leases   $ 12,006    
Weighted-average remaining lease term (years), Finance leases 3 years 3 months 10 days 3 years 3 months 10 days    
Weighted-average remaining lease term (years), Operating leases 4 years 11 months 23 days 4 years 11 months 23 days    
Weighted-average discount rate, Finance leases 4.90% 4.90%    
Weighted-average discount rate, Operating leases 5.00% 5.00%    
Assets and Liabilities, Lessee [Abstract]        
Finance lease ROU assets $ 6,937 $ 6,937    
Operating lease ROU assets 10,137 10,137 11,400  
Finance lease liabilities, Current 2,142 2,142   $ 883
Operating lease liabilities, Current 2,245 2,245    
Finance lease liabilities, Noncurrent 4,927 4,927   3,209
Operating lease liabilities, Noncurrent 7,890 7,890    
Finance Lease Liabilities, Payments        
Remainder of 2019 606 606    
2020 2,426 2,426    
2021 2,426 2,426    
2022 1,492 1,492    
2023 642 642    
Thereafter 38 38    
Total lease payments 7,630 7,630    
Less: Interest (561) (561)    
Present value of lease liabilities 7,069 7,069 $ 11,400  
Less: Current portion of lease obligation (2,142) (2,142)   (883)
Finance lease obligations 4,927 4,927   3,209
Operating Lease Liabilities, Payments Due        
Remainder of 2019 678 678    
2020 2,660 2,660    
2021 2,256 2,256    
2022 1,914 1,914    
2023 1,776 1,776    
Thereafter 2,113 2,113    
Total lease payments 11,397 11,397    
Less: Interest (1,262) (1,262)    
Present value of lease liabilities 10,135 10,135    
Less: Current portion of lease obligation (2,245) (2,245)    
Total long-term lease obligation $ 7,890 $ 7,890    
Capital Lease Maturities        
2019       1,052
2020       1,052
2021       1,052
2022       909
2023       451
Thereafter       0
Total lease payments       4,516
Less: Interest       (424)
Present value of lease liabilities       4,092
Less: Current portion of lease obligation       (883)
Total long-term lease obligation       3,209
Operating Lease Maturities        
2019       4,242
2020       2,258
2021       2,107
2022       1,782
2023       1,495
Thereafter       1,488
Total lease payments       $ 13,372
Minimum        
Lessee, Lease, Description [Line Items]        
Remaining lease term   1 year    
Maximum        
Lessee, Lease, Description [Line Items]        
Remaining lease term   8 years