XML 65 R53.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Leases [Abstract]      
Operating lease right-of-use assets $ 10,681 $ 11,400  
Finance lease liability 4,430 11,400  
Lease, Cost [Abstract]      
Amortization of ROU assets 245    
Interest on lease liabilities 45    
Operating lease cost 862    
Short-term lease cost 1,965    
Total lease expense 3,117    
Operating cash flows from operating leases 861    
Financing cash flows from finance leases 218    
ROU assets obtained in exchange for new lease liabilities, Finance leases 556    
ROU assets obtained in exchange for new lease liabilities, Operating leases $ 11,410    
Weighted-average remaining lease term (years), Finance leases 4 years 2 months 15 days    
Weighted-average remaining lease term (years), Operating leases 5 years 4 months 28 days    
Weighted-average discount rate, Finance leases 4.70%    
Weighted-average discount rate, Operating leases 5.00%    
Assets and Liabilities, Lessee [Abstract]      
Finance lease assets $ 4,354    
Operating lease ROU assets 10,681 11,400  
Finance lease liabilities, Current 1,002   $ 883
Operating lease liabilities, Current 2,160    
Finance lease liabilities, Noncurrent 3,428   3,209
Operating lease liabilities, Noncurrent 8,523    
Finance Lease Liabilities, Payments      
Remainder of 2019 892    
2020 1,177    
2021 1,177    
2022 1,034    
2023 577    
Thereafter 22    
Total lease payments 4,879    
Less: Interest (449)    
Present value of lease liabilities 4,430 $ 11,400  
Less: Current portion of lease obligation (1,002)   (883)
Total long-term lease obligation 3,428   3,209
Operating Lease Liabilities, Payments Due      
Remainder of 2019 1,993    
2020 2,498    
2021 2,102    
2022 1,770    
2023 1,668    
Thereafter 2,111    
Total lease payments 12,142    
Less: Interest (1,459)    
Present value of lease liabilities 10,683    
Less: Current portion of lease obligation (2,160)    
Total long-term lease obligation $ 8,523    
Capital Lease Maturities      
2019     1,052
2020     1,052
2021     1,052
2022     909
2023     451
Thereafter     0
Total lease payments     4,516
Less: Interest     (424)
Present value of lease liabilities     4,092
Less: Current portion of lease obligation     (883)
Total long-term lease obligation     3,209
Operating Lease Maturities      
2019     4,242
2020     2,258
2021     2,107
2022     1,782
2023     1,495
Thereafter     1,488
Total lease payments     $ 13,372