XML 65 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Oil and Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2018
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Cost incurred in oil and gas exploration and development activities
Total costs incurred in crude oil and natural gas exploration and development activities, all within the U.S., were as follows for the periods indicated (in thousands):
Year Ended December 31,
20172016
Property acquisition costs:
Unproved$$32 
Exploration costs:
Expensed291 
Development costs1,815 — 
Total costs incurred$1,824 $323 
Proved developed and undeveloped oil and gas reserves
Proved developed and undeveloped reserves were as follows for the periods indicated (in thousands):
Year Ended December 31,
20172016
NaturalCrudeNaturalCrude
GasOilGasOil
(Mcf)(Bbls)(Mcf)(Bbls)
Total proved reserves: 
Beginning of year4,214 187 4,835 226 
Revisions of previous estimates— — 65 24 
Crude oil and natural gas reserves sold(4,067)(170)(175)(4)
Extensions, discoveries and other reserve additions42 151 18 
Production(189)(23)(662)(77)
End of year
— — 4,214 187 
Components of proved oil and gas reserves
The components of our previously owned proved crude oil and natural gas reserves, all within the U.S., were as follows for the periods indicated (in thousands):
Year Ended December 31,
20172016
NaturalCrudeNaturalCrude
GasOilGasOil
(Mcf)(Bbls)(Mcf)(Bbls)
Proved developed reserves— — 4,214 187 
Proved undeveloped reserves— — — — 
Total proved reserves
— — 4,214 187 
Standardized measure of discounted future net cash flows The disclosures below do not purport to present the fair market value of our previously owned crude oil and natural gas reserves. An estimate of the fair market value would also take into account, among other things, the recovery of reserves in excess of proved reserves, anticipated future changes in prices and costs, a discount factor more representative of the time value of money and risks inherent in reserve estimates. The standardized measure of discounted future net cash flows was as follows for the periods indicated (in thousands):
Year Ended December 31,
20172016
Future gross revenues$— $17,938 
Future costs:
Lease operating expenses— (12,421)
Development costs — (38)
Future net cash flows before income taxes— 5,479 
Discount at 10% per annum— (2,002)
Discounted future net cash flows before income taxes— 3,477 
Future income taxes, net of discount at 10% per annum— (1,217)
Standardized measure of discounted future net cash flows$— $2,260 
Assumed market prices of oil and natural gas reserves and future net revenues
The estimated value of crude oil and natural gas reserves and future net revenues derived therefrom are highly dependent upon crude oil and natural gas commodity price assumptions. For these estimates, our independent petroleum engineers assumed market prices as follows for the periods indicated:
Year Ended December 31,
20172016
Market price:
Crude oil per barrel$— $38.34 
Natural gas per thousand cubic feet (Mcf)$— $2.56 
Effect of income taxes and discounting on the standardized measure of discounted future net cash flows
The effect of income taxes and discounting on the standardized measure of discounted future net cash flows was as follows for the periods indicated (in thousands):
Year Ended December 31,
20172016
Future net cash flows before income taxes$— $5,479 
Future income taxes— (1,918)
Future net cash flows— 3,561 
Discount at 10% per annum— (1,301)
Standardized measure of discounted future net cash flows$— $2,260 
Principal sources of changes in the standardized measure of discounted future net flows
The principal sources of changes in the standardized measure of discounted future net cash flows were as follows for the periods indicated (in thousands):
Year Ended December 31,
20172016
Beginning of year$2,260 $3,527 
Sale of crude oil and natural gas reserves(2,732)(350)
Net change in prices and production costs— (1,391)
New field discoveries and extensions, net of future production costs94 275 
Sales of crude oil and natural gas produced, net of production costs(476)87 
Net change due to revisions in quantity estimates— 181 
Accretion of discount130 194 
Production rate changes and other(493)(945)
Net change in income taxes1,217 682 
End of year$— $2,260 
Results of operations for oil and gas producing activities
The results of crude oil and natural gas producing activities, excluding corporate overhead and interest costs, were as follows for the periods indicated (in thousands):
Year Ended December 31,
20172016
Revenues$1,427 $3,410 
Costs and expenses:
Production
(951)(3,337)
Producing property impairment
— (30)
Depreciation, depletion and amortization
(423)(1,546)
Operating earnings (losses) before income taxes53 (1,503)
Income tax benefit (expense)(19)526 
Operating earnings (losses)$34 $(977)