XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated statement of changes in equity - EUR (€)
€ in Millions
Total
Total
Called up share capital
Share premium account
Unification reserve
Other reserves
Retained profit
Non- controlling interest
Equity at beginning of period at Dec. 31, 2023 € 20,764 € 18,102 € 88 € 52,844 € (73,364) € (8,518) € 47,052 € 2,662
Profit or loss for the period 4,016 3,701         3,701 315
Other comprehensive income, net of tax:                
Equity instruments (losses)/gains 31 31       31    
Cash flow hedges (losses)gains 58 58       58    
Remeasurement of defined benefit pension plans 201 200         200 1
Currency retranslation (losses)/gains [1] 756 693       10 683 63
Total comprehensive income 5,062 4,683       99 4,584 379
Dividends on ordinary capital (2,136) (2,136)         (2,136)  
Repurchase of shares [2] (375) (375)       (375)    
Movements in treasury shares [3] (75) (75)       25 (100)  
Share-based payment credit [4] 164 164         164  
Dividends paid to non-controlling interests (354)             (354)
Hedging loss/(gain) transferred to non-financial assets 1 1       1    
Other movement in equity [5] (28) (56)       (59) 3 28
Equity at end of period at Jun. 30, 2024 23,023 20,308 88 52,844 (73,364) (8,827) 49,567 2,715
Equity at beginning of period at Dec. 31, 2024 22,555 19,990 88 52,844 (73,364) (9,299) 49,721 2,565
Profit or loss for the period 3,811 3,512         3,512 299
Other comprehensive income, net of tax:                
Equity instruments (losses)/gains (45) (45)       (45)    
Cash flow hedges (losses)gains (95) (94)       (94)   (1)
Remeasurement of defined benefit pension plans (37) (33)         (33) (4)
Currency retranslation (losses)/gains [1] (2,113) (1,844)       (1,788) (56) (269)
Total comprehensive income 1,521 1,496       (1,927) 3,423 25
Dividends on ordinary capital (2,233) (2,233)         (2,233)  
Repurchase of shares [2] (1,510) (1,510)       (1,510)    
Movements in treasury shares [3] (144) (144)       1 (145)  
Share-based payment credit [4] 162 162         162  
Dividends paid to non-controlling interests (279)             (279)
Hedging loss/(gain) transferred to non-financial assets (69) (70)       (70)   1
Other movement in equity [6] (72) 103       331 (228) (175)
Equity at end of period at Jun. 30, 2025 € 19,931 € 17,794 € 88 € 52,844 € (73,364) € (12,474) € 50,700 € 2,137
[1] (a)2025 includes a hyperinflation adjustment of €(43) million (2024: €680 million) in relation to Argentina and Turkey.
[2] Repurchase of shares reflects the cost of acquiring ordinary shares as part of the share buyback program on 8 February 2024 and 13 February 2025.
[3] Includes purchases and sales of treasury shares, other than the share buyback programme and the transfer from treasury shares to retained profit
of share-settled schemes arising from prior years and differences between purchase and grant price of share awards.
[4] The share-based payment credit relates to the non-cash charge recorded against operating profit in respect of the fair value of share options and
awards granted to employees.
[5] Includes the following items related to the acquisition of K18: €(59) million non-controlling interest purchase option in other reserves and
€28 million non-controlling interest recognised on acquisition.
[6] Includes the impact on the minority liability and non-controlling interest following the step-up acquisitions of Nutrafol, Welly and Equilibra.