XML 297 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated statement of changes in equity - EUR (€)
€ in Millions
Total
Hyperinflation restatement to 1 January 2022
Adjusted opening balance
Total
Total
Hyperinflation restatement to 1 January 2022
Total
Adjusted opening balance
Called up share capital
Called up share capital
Adjusted opening balance
Share premium account
Share premium account
Adjusted opening balance
Unification reserve
Unification reserve
Adjusted opening balance
Other reserves
Other reserves
Adjusted opening balance
Retained profit
Retained profit
Hyperinflation restatement to 1 January 2022
Retained profit
Adjusted opening balance
Non-controlling interests
Non-controlling interests
Adjusted opening balance
Equity at beginning of period at Dec. 31, 2021 € 19,746 € 154 € 19,900 € 17,107 € 154 € 17,261 € 92 € 92 € 52,844 € 52,844 € (73,364) € (73,364) € (9,210) € (9,210) € 46,745 € 154 € 46,899 € 2,639 € 2,639
Profit or loss for the period 8,269     7,642                     7,642     627  
Other comprehensive income, net of tax:                                      
Equity instruments gains/(losses) 36     45                 45         (9)  
Cash flow hedges gains/(losses) (91)     (92)                 (92)         1  
Remeasurement of defined benefit pension plans (473)     (474)                     (474)     1  
Currency retranslation gains/(losses) [1] 614 [2]     727                 240   487     (113)  
Total comprehensive income 8,355     7,848                 193   7,655     507  
Dividends on ordinary capital (4,356)     (4,356)                     (4,356)        
Repurchase of shares [3] (1,509)     (1,509)                 (1,509)            
Movements in treasury shares [4] (31)     (31)                 106   (137)        
Share-based payment credit [5] 177     177                     177        
Dividends paid to non-controlling interests (572)                                 (572)  
Hedging (gain)/loss transferred to non-financial assets (127)     (126)                 (126)         (1)  
Other movements in equity [6] (136)     (243)                 (258)   15     107  
Equity at end of period at Dec. 31, 2022 21,701     19,021     92   52,844   (73,364)   (10,804)   50,253     2,680  
Profit or loss for the period 7,140     6,487                     6,487     653  
Other comprehensive income, net of tax:                                      
Equity instruments gains/(losses) (28)     (27)                 (27)         (1)  
Cash flow hedges gains/(losses) (27)     (27)                 (27)            
Remeasurement of defined benefit pension plans (510)     (508)                     (508)     (2)  
Currency retranslation gains/(losses) [1] (1,461) [2]     (1,335)                 (1,629)   294     (126)  
Total comprehensive income 5,114     4,590                 (1,683)   6,273     524  
Dividends on ordinary capital (4,327)     (4,327)                     (4,327)        
Cancellation of treasury shares [7] 0     0     (4)           5,282   (5,278)        
Repurchase of shares [3] (1,507)     (1,507)                 (1,507)            
Movements in treasury shares [4] (23)     (23)                 75   (98)        
Share-based payment credit [5] 212     212                     212        
Dividends paid to non-controlling interests (521)                                 (521)  
Hedging (gain)/loss transferred to non-financial assets 117     117                 117            
Other movements in equity (2)     19                 2   17     (21)  
Equity at end of period at Dec. 31, 2023 20,764     18,102     88   52,844   (73,364)   (8,518)   47,052     2,662  
Profit or loss for the period 6,369     5,744                     5,744     625  
Other comprehensive income, net of tax:                                      
Equity instruments gains/(losses) 60     60                 60            
Cash flow hedges gains/(losses) 210     210                 210            
Remeasurement of defined benefit pension plans 264     269                     269     (5)  
Currency retranslation gains/(losses) [1] 1,389 [2]     1,297                 406   891     92  
Total comprehensive income 8,292     7,580                 676   6,904     712  
Dividends on ordinary capital (4,320)     (4,320)                     (4,320)        
Repurchase of shares [3] (1,508)     (1,508)                 (1,508)            
Movements in treasury shares [4] (95)     (95)                 25   (120)        
Share-based payment credit [5] 324     324                     324        
Dividends paid to non-controlling interests (712)                                 (712)  
Hedging (gain)/loss transferred to non-financial assets (54)     (54)                 (54)            
Other movements in equity (136)     (39)                 80   (119)     (97)  
Equity at end of period at Dec. 31, 2024 € 22,555     € 19,990     € 88   € 52,844   € (73,364)   € (9,299)   € 49,721     € 2,565  
[1] (a)Includes a hyperinflation adjustment of €880 million (2023: €308 million, 2022: €514 million) in relation to Argentina and Turkey.(b)
[2] 2024 net loss arises from the disposals of our Russian business, Elida Beauty, Pureit, and Qinyuan. This net loss includes a foreign currency translation reserve write-off of €545 million.
2023 includes a gain of €497 million related to the disposal of Suave. 2022 includes a gain of €2,303 million related to the disposal of the global tea business.
[3] Repurchase of shares reflects the cost of acquiring ordinary shares as part of the share buyback programme announced on 10 February 2022 and 8 February 2024.
[4] Includes purchases and sales of treasury shares, other than the share buyback programme and transfer from treasury shares to retained profit of share-settled schemes arising from prior
years and differences between purchase and grant price of share awards.
[5] The share-based payment credit relates to the non-cash charge recorded against operating profit in respect of the fair value of share options and awards granted to employees.
[6] Includes the following items related to the acquisition of Nutrafol: €(269) million non-controlling interest purchase option in other reserves and €99 million non-controlling interest
recognised on acquisition.
[7] During 2023, 112,746,434 PLC ordinary shares held as treasury shares were cancelled. The amount paid to repurchase these shares was initially recognised in other reserves and is
transferred to retained profit on cancellation.