XML 56 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Shareholders' Equity (Tables)
3 Months Ended
Apr. 04, 2020
Shareholders' Equity  
Schedule of Shareholder's equity

Accumulated

Other

Total

Common

Capital

Treasury

Retained

Comprehensive

Shareholders’

(In millions)

Stock

Surplus

Stock

Earnings

Loss

Equity

Balance at January 4, 2020

  $

29

  $

1,674

  $

(20)

  $

5,682

  $

(1,847)

  $

5,518

Net income

50

50

Other comprehensive loss

(12)

(12)

Share-based compensation activity

37

37

Dividends declared

(5)

(5)

Purchases of common stock

(54)

(54)

Balance at April 4, 2020

  $

29

  $

1,711

  $

(74)

  $

5,727

  $

(1,859)

  $

5,534

Balance at December 29, 2018

  $

30

  $

1,646

  $

(129)

  $

5,407

  $

(1,762)

  $

5,192

Net income

 

 

 

 

179

 

 

179

Other comprehensive income

 

 

 

 

 

26

 

26

Share-based compensation activity

 

 

43

 

 

 

 

43

Dividends declared

 

 

 

 

(5)

 

 

(5)

Purchases of common stock

 

 

 

(202)

 

 

 

(202)

Balance at March 30, 2019

  $

30

  $

1,689

  $

(331)

  $

5,581

  $

(1,736)

  $

5,233

Schedule of weighted-average shares outstanding for basic and diluted EPS

Three Months Ended

April 4,

March 30,

(In thousands)

2020

2019

Basic weighted-average shares outstanding

228,311

234,839

Dilutive effect of stock options

616

1,598

Diluted weighted-average shares outstanding

228,927

236,437

Schedule of components of Accumulated Other Comprehensive Loss

Pension and

Foreign

Deferred

Accumulated

Postretirement

Currency

Gains (Losses)

Other

Benefits

Translation

on Hedge

Comprehensive

(In millions)

Adjustments

Adjustments

Contracts

Loss

Balance at January 4, 2020

  $

(1,811)

  $

(36)

  $

  $

(1,847)

Other comprehensive loss before reclassifications

(40)

(8)

(48)

Reclassified from Accumulated other comprehensive loss

37

(1)

36

Balance at April 4, 2020

  $

(1,774)

  $

(76)

  $

(9)

  $

(1,859)

Balance at December 29, 2018

  $

(1,727)

  $

(32)

  $

(3)

  $

(1,762)

Other comprehensive income before reclassifications

 

 

3

 

3

 

6

Reclassified from Accumulated other comprehensive loss

 

21

 

 

(1)

 

20

Balance at March 30, 2019

  $

(1,706)

  $

(29)

  $

(1)

  $

(1,736)

Schedule of before and after-tax components of other comprehensive income (loss)

April 4, 2020

March 30, 2019

Tax

Tax

Pre-Tax

(Expense)

After-Tax

Pre-Tax

(Expense)

After-Tax

(In millions)

Amount

Benefit

Amount

Amount

Benefit

Amount

Three Months Ended

Pension and postretirement benefits adjustments:

Amortization of net actuarial loss*

  $

46

  $

(10)

  $

36

  $

25

  $

(5)

  $

20

Amortization of prior service cost*

 

2

 

(1)

 

1

1

1

Pension and postretirement benefits adjustments, net

 

48

 

(11)

 

37

26

(5)

21

Deferred gains (losses) on hedge contracts:

Current deferrals

 

(9)

 

1

 

(8)

4

(1)

3

Reclassification adjustments

 

(1)

 

 

(1)

(1)

(1)

Deferred gains (losses) on hedge contracts, net

(10)

1

(9)

3

(1)

2

Foreign currency translation adjustments

(37)

(3)

(40)

1

2

3

Total

  $

1

  $

(13)

  $

(12)

  $

30

  $

(4)

  $

26

*These components of other comprehensive income (loss) are included in the computation of net periodic pension cost (credit). See Note 16 of our 2019 Annual Report on Form 10-K for additional information.