XML 57 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 29, 2018
Share-Based Compensation  
Compensation expense included in net income

                                                                                                                                                                                                                                                                          

(In millions)

 

 

 

2018

 

2017

 

2016

Compensation expense

 

 

$

35

$

77

$

71

Income tax benefit

 

 

 

(8)

 

(28)

 

(26)

 

 

 

 

 

 

 

 

 

Total net compensation expense included in net income

 

 

$

27

$

49

$

45

 

 

 

 

 

 

 

 

 

 

Weighted-average fair value of stock options and assumptions used in option-pricing model

                                                                                                                                                                                                                                                                    

 

 

 

 

2018

 

2017

 

2016

Fair value of options at grant date

 

 

$

15.83

$

13.80

$

10.33

Dividend yield

 

 

 

0.1%

 

0.2%

 

0.2%

Expected volatility

 

 

 

26.6%

 

29.2%

 

33.6%

Risk-free interest rate

 

 

 

2.6%

 

1.9%

 

1.2%

Expected term (in years)

 

 

 

4.7

 

4.7

 

4.8

 

 

 

 

 

 

 

 

 

 

Stock option activity

                                                                                                                                                                                                                                             

(Options in thousands)

 

 

 

 

 

Number
of Options

 

Weighted-
Average
Exercise Price

Outstanding at beginning of year

 

 

 

 

 

9,238

$

37.02

Granted

 

 

 

 

 

1,353

 

58.22

Exercised

 

 

 

 

 

(2,098)

 

(35.30)

Forfeited or expired

 

 

 

 

 

(209)

 

(50.49)

 

 

 

 

 

 

 

 

 

Outstanding at end of year

 

 

 

 

 

8,284

$

40.58

 

 

 

 

 

 

 

 

 

Exercisable at end of year

 

 

 

 

 

5,391

$

34.95

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Units  
Share-Based Compensation  
Unit period activity, Nonvested, Weighted average grant date fair value

                                                                                                                                                                                                                                                                     

 

 

Units Payable in Stock

 

Units Payable in Cash

(Shares/Units in thousands)

 

Number
of Shares

 

Weighted-
Average Grant
Date Fair Value

 

Number
of Units

 

Weighted-
Average Grant
Date Fair Value

Outstanding at beginning of year, nonvested

 

668

$

40.55

 

1,263

$

40.75

Granted

 

130

 

58.17

 

270

 

58.24

Vested

 

(177)

 

(37.02)

 

(311)

 

(37.40)

Forfeited

 

(23)

 

(45.83)

 

(79)

 

(45.40)

 

 

 

 

 

 

 

 

 

Outstanding at end of year, nonvested

 

598

$

45.22

 

1,143

$

45.48

 

 

 

 

 

 

 

 

 

 

Fair value of awards vested and cash paid during respective periods

                                                                                                                                                                                                                                                           

(In millions)

 

 

 

2018

 

2017

 

2016

Fair value of awards vested

 

 

$

25

$

27

$

20

Cash paid

 

 

 

18

 

19

 

12

 

 

 

 

 

 

 

 

 

 

Performance Share Units  
Share-Based Compensation  
Unit period activity, Nonvested, Weighted average grant date fair value

                                                                                                                                                                                                                                                              

(Units in thousands)

 

 

 

 

 

Number
of Units

 

Weighted-
Average Grant
Date Fair Value

Outstanding at beginning of year, nonvested

 

 

 

 

 

485

$

41.34

Granted

 

 

 

 

 

201

 

58.02

Vested

 

 

 

 

 

(257)

 

(34.50)

Forfeited

 

 

 

 

 

(25)

 

(46.74)

 

 

 

 

 

 

 

 

 

Outstanding at end of year, nonvested

 

 

 

 

 

404

$

53.63

 

 

 

 

 

 

 

 

 

 

Fair value of awards vested and cash paid during respective periods

                                                                                                                                                                                                                                                             

(In millions)

 

 

 

2018

 

2017

 

2016

Fair value of awards vested

 

 

$

12

$

15

$

14

Cash paid

 

 

 

11

 

15

 

13