XML 42 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 29, 2013
Jun. 30, 2012
Cash flows from operating activities    
Net income $ 232 $ 290
Less: Income (loss) from discontinued operations 3 (3)
Income from continuing operations 229 293
Non-cash items:    
Depreciation and amortization 192 183
Deferred income taxes 42 85
Other, net 24 44
Changes in assets and liabilities:    
Accounts receivable, net (169) (67)
Inventories (445) (387)
Other assets (23) 16
Accounts payable (61) 57
Accrued and other liabilities (374) (236)
Income taxes, net (90) 9
Pension, net (55) (82)
Captive finance receivables, net 276 117
Other operating activities, net (8) (4)
Net cash provided by (used in) operating activities of continuing operations (462) 28
Net cash used in operating activities of discontinued operations (7) (3)
Net cash provided by (used in) operating activities (469) 25
Cash flows from investing activities    
Finance receivables repaid 112 336
Proceeds from sales of receivables and other finance assets 53 117
Capital expenditures (190) (158)
Net cash used in acquisitions (53)  
Other investing activities, net 10 11
Net cash provided by (used in) investing activities (68) 306
Cash flows from financing activities    
Principal payments on long-term and nonrecourse debt (925) (393)
Settlement of convertible debt (215) (2)
Proceeds from long-term debt 402 88
Increase in short-term debt 366  
Proceeds from settlement of capped call 75  
Dividends paid (11) (11)
Other financing activities, net 13 14
Net cash used in financing activities (295) (304)
Effect of exchange rate changes on cash and equivalents (10) (1)
Net increase (decrease) in cash and equivalents (842) 26
Cash and equivalents at beginning of period 1,413 885
Cash and equivalents at end of period 571 911
Manufacturing Group
   
Cash flows from operating activities    
Net income 209 264
Less: Income (loss) from discontinued operations 3 (3)
Income from continuing operations 206 267
Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities:    
Dividends received from Finance Group 30 315
Capital contribution paid to Finance Group (1) (240)
Non-cash items:    
Depreciation and amortization 182 170
Deferred income taxes 29 57
Other, net 44 50
Changes in assets and liabilities:    
Accounts receivable, net (169) (67)
Inventories (460) (388)
Other assets (23) 18
Accounts payable (61) 57
Accrued and other liabilities (372) (213)
Income taxes, net (98) 140
Pension, net (49) (81)
Other operating activities, net   (4)
Net cash provided by (used in) operating activities of continuing operations (742) 81
Net cash used in operating activities of discontinued operations (7) (3)
Net cash provided by (used in) operating activities (749) 78
Cash flows from investing activities    
Capital expenditures (190) (158)
Net cash used in acquisitions (53)  
Other investing activities, net 17 2
Net cash provided by (used in) investing activities (226) (156)
Cash flows from financing activities    
Principal payments on long-term and nonrecourse debt (312) (139)
Settlement of convertible debt (215) (2)
Proceeds from long-term debt 150  
Increase in short-term debt 366  
Proceeds from settlement of capped call 75  
Intergroup financing   245
Dividends paid (11) (11)
Other financing activities, net 13 13
Net cash used in financing activities 66 106
Effect of exchange rate changes on cash and equivalents (10) (1)
Net increase (decrease) in cash and equivalents (919) 27
Cash and equivalents at beginning of period 1,378 871
Cash and equivalents at end of period 459 898
Finance Group
   
Cash flows from operating activities    
Net income 23 26
Income from continuing operations 23 26
Non-cash items:    
Depreciation and amortization 10 13
Deferred income taxes 13 28
Other, net (20) (6)
Changes in assets and liabilities:    
Other assets   (2)
Accrued and other liabilities (12) (23)
Income taxes, net 8 (131)
Pension, net (6) (1)
Other operating activities, net (8)  
Net cash provided by (used in) operating activities of continuing operations 8 (96)
Net cash provided by (used in) operating activities 8 (96)
Cash flows from investing activities    
Finance receivables repaid 422 548
Proceeds from sales of receivables and other finance assets 77 117
Finance receivables originated or purchased (78) (114)
Other investing activities, net 38 29
Net cash provided by (used in) investing activities 459 580
Cash flows from financing activities    
Principal payments on long-term and nonrecourse debt (613) (254)
Proceeds from long-term debt 252 88
Intergroup financing   (245)
Capital contributions paid to Finance group 1 240
Dividends paid (30) (315)
Other financing activities, net   1
Net cash used in financing activities (390) (485)
Net increase (decrease) in cash and equivalents 77 (1)
Cash and equivalents at beginning of period 35 14
Cash and equivalents at end of period $ 112 $ 13