XML 55 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions
9 Months Ended
Oct. 01, 2011
Oct. 02, 2010
Cash flows from operating activities:  
Net income (loss)$ 261$ 26
Less: Income (loss) from discontinued operations2(3)
Income from continuing operations25929
Non-cash items:  
Depreciation and amortization289282
Provision for losses on finance receivables held for investment27128
Portfolio losses on finance receivables6076
Deferred income taxes(1)4
Other, net12388
Changes in assets and liabilities:  
Accounts receivable, net(29)(7)
Inventories(328)(383)
Other assets114186
Accounts payable178185
Accrued and other liabilities(178)(224)
Captive finance receivables, net149403
Net cash provided by operating activities of continuing operations663767
Net cash used in operating activities of discontinued operations(3)(8)
Net cash provided by operating activities660759
Cash flows from investing activities:  
Finance receivables originated or purchased(149)(378)
Finance receivables repaid6651,265
Proceeds on receivable sales276501
Capital expenditures(271)(134)
Net cash used in acquisitions(3)(47)
Proceeds from sale of repossessed assets and properties7792
Other investing activities, net5339
Net cash provided by (used in) investing activities6481,338
Cash flows from financing activities:  
Proceeds from issuance of long-term debt79147
Payments on long-term lines of credit(1,040)(1,167)
Increase in short-term debt227 
Principal payments on long-term debt(643)(1,863)
Proceeds from option exercises42
Dividends paid(17)(16)
Other financing activities, net(22) 
Net cash provided by (used in) financing activities(700)(2,997)
Effect of exchange rate changes on cash and equivalents3(1)
Net increase (decrease) in cash and equivalents611(901)
Cash and equivalents at beginning of period9311,892
Cash and equivalents at end of period1,542991
Manufacturing Group [Member]
  
Cash flows from operating activities:  
Net income (loss)332215
Less: Income (loss) from discontinued operations2(3)
Income from continuing operations330218
Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities:  
Dividends received from TFC179355
Capital contribution paid to TFC under Support Agreement(152)(228)
Non-cash items:  
Depreciation and amortization267260
Deferred income taxes2728
Other, net10484
Changes in assets and liabilities:  
Accounts receivable, net(29)(7)
Inventories(324)(382)
Other assets113167
Accounts payable178185
Accrued and other liabilities(174)(249)
Net cash provided by operating activities of continuing operations519431
Net cash used in operating activities of discontinued operations(3)(8)
Net cash provided by operating activities516423
Cash flows from investing activities:  
Capital expenditures(271)(134)
Net cash used in acquisitions(3)(47)
Other investing activities, net(27)(26)
Net cash provided by (used in) investing activities(301)(207)
Cash flows from financing activities:  
Proceeds from issuance of long-term debt496 
Payments on long-term lines of credit (1,167)
Increase in short-term debt227 
Intergroup financing(275)150
Principal payments on long-term debt(13)(130)
Proceeds from option exercises42
Dividends paid(17)(16)
Other financing activities, net(22) 
Net cash provided by (used in) financing activities400(1,161)
Effect of exchange rate changes on cash and equivalents4(1)
Net increase (decrease) in cash and equivalents619(946)
Cash and equivalents at beginning of period8981,748
Cash and equivalents at end of period1,517802
Finance Group [Member]
  
Cash flows from operating activities:  
Net income (loss)(71)(189)
Income from continuing operations(71)(189)
Non-cash items:  
Depreciation and amortization2222
Provision for losses on finance receivables held for investment27128
Portfolio losses on finance receivables6076
Deferred income taxes(28)(24)
Other, net194
Changes in assets and liabilities:  
Other assets(3)26
Accrued and other liabilities(4)25
Net cash provided by operating activities of continuing operations2268
Net cash provided by operating activities2268
Cash flows from investing activities:  
Finance receivables originated or purchased(343)(662)
Finance receivables repaid1,0081,825
Proceeds on receivable sales276628
Proceeds from sale of repossessed assets and properties7792
Other investing activities, net4040
Net cash provided by (used in) investing activities1,0581,923
Cash flows from financing activities:  
Proceeds from issuance of long-term debt29547
Payments on long-term lines of credit(1,040) 
Intergroup financing275(163)
Principal payments on long-term debt(630)(1,733)
Capital contributions paid to TFC under Support Agreement152228
Other capital contributions paid to Finance group4030
Dividends paid(179)(355)
Net cash provided by (used in) financing activities(1,087)(1,946)
Effect of exchange rate changes on cash and equivalents(1) 
Net increase (decrease) in cash and equivalents(8)45
Cash and equivalents at beginning of period33144
Cash and equivalents at end of period$ 25$ 189