XML 30 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Capital Surplus
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Beginning Balance at Jan. 01, 2022 $ 6,815 $ 28 $ 1,863 $ (157) $ 5,870 $ (789)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 861       861  
Other comprehensive income (loss) 177         177
Dividends declared (17)       (17)  
Share-based compensation activity 144   144      
Purchases of common stock (867)     (867)    
Retirement of treasury stock 0 (2) (127) 940 (811)  
Ending Balance at Dec. 31, 2022 7,113 26 1,880 (84) 5,903 (612)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 921       921  
Other comprehensive income (loss) (32)         (32)
Dividends declared (16)       (16)  
Share-based compensation activity 179   179      
Purchases of common stock [1] (1,178)     (1,178)    
Retirement of treasury stock 0 (2) (149) 1,097 (946)  
Ending Balance at Dec. 30, 2023 6,987 24 1,910 (165) 5,862 (644)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 824       824  
Other comprehensive income (loss) 340         340
Dividends declared (16)       (16)  
Share-based compensation activity 200 1 199      
Purchases of common stock [1] (1,131)     (1,131)    
Retirement of treasury stock 0 (2) (149) 1,214 (1,063)  
Ending Balance at Dec. 28, 2024 $ 7,204 $ 23 $ 1,960 $ (82) $ 5,607 $ (304)
[1] Includes amounts accrued for excise tax imposed on common share repurchases that totaled $9 million in 2024 and $10 million in 2023.