XML 43 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Shareholders' Equity
 12 Months Ended
Dec. 28, 2024
Equity [Abstract]  
Shareholders' Equity Shareholders’ Equity
Capital Stock
We have authorization for 15 million shares of preferred stock with a par value of $0.01 and 500 million shares of common stock with a par value of $0.125.  Outstanding common stock activity is presented below:
(In thousands)202420232022
Balance at beginning of year192,898 206,161 216,935 
Share repurchases(12,890)(16,169)(13,075)
Share-based compensation activity2,956 2,906 2,301 
Balance at end of year182,964 192,898 206,161 
Earnings Per Share
We calculate basic and diluted earnings per share (EPS) based on net income, which approximates income available to common shareholders for each period.  Basic EPS is calculated using the two-class method, which includes the weighted-average number of common shares outstanding during the period and restricted stock units to be paid in stock that are deemed participating securities as they provide nonforfeitable rights to dividends.  Diluted EPS considers the dilutive effect of all potential future common stock, including stock options.
The weighted-average shares outstanding for basic and diluted EPS are as follows:
(In thousands)202420232022
Basic weighted-average shares outstanding188,318 199,719 212,809 
Dilutive effect of stock options1,989 2,055 2,164 
Diluted weighted-average shares outstanding190,307 201,774 214,973 
In 2024, 2023 and 2022, stock options to purchase 0.9 million, 1.5 million and 1.0 million shares, respectively, of common stock were excluded from the calculation of diluted weighted-average shares outstanding as their effect would have been anti-dilutive.
Accumulated Other Comprehensive Loss
The components of Accumulated other comprehensive loss are presented below:
(In millions)Pension and
Postretirement
Benefits
Adjustments		Foreign
Currency
Translation
Adjustments		Deferred
Gains (Losses)
on Hedge
Contracts		Accumulated
Other
Comprehensive
Loss
Balance at December 31, 2022$(516)$(94)$(2)$(612)
Other comprehensive loss before reclassifications(82)45 (1)(38)
Reclassified from Accumulated other comprehensive loss— — 6 6 
Balance at December 30, 2023$(598)$(49)$3 $(644)
Other comprehensive income before reclassifications418 (74)(9)335 
Reclassified from Accumulated other comprehensive loss1 3 1 5 
Balance at December 28, 2024$(179)$(120)$(5)$(304)
Other Comprehensive Income (Loss)
The before and after-tax components of other comprehensive income (loss) are presented below:
202420232022
(In millions)Pre-Tax
Amount		Tax
(Expense)
Benefit		After-
Tax
Amount		Pre-Tax
Amount		Tax
(Expense)
Benefit		After-
Tax
Amount		Pre-Tax
Amount		Tax
(Expense)
Benefit		After-
Tax
Amount
Pension and postretirement benefits
  adjustments:
Unrealized gains (losses)$568 $(136)$432 $(102)$25 $(77)$285 $(67)$218 
Amortization of net actuarial (gain) loss*(5)1 (4)(7)2 (5)83 (20)63 
Amortization of prior service cost*8 (3)5 8 (3)5 8 (2)6 
Recognition of prior service cost(19)5 (14)(7)2 (5)(4)— (4)
Pension and postretirement benefits
  adjustments, net		552 (133)419 (108)26 (82)372 (89)283 
Foreign currency translation adjustments:
Foreign currency translation adjustments(74)— (74)45 — 45 (103)— (103)
Other3 — 3 — — — — — — 
Foreign currency translation adjustments, net(71)— (71)45 — 45 (103)— (103)
Deferred gains (losses) on hedge contracts:
Current deferrals(11)2 (9)(2)1 (1)(7)4 (3)
Reclassification adjustments2 (1)1 8 (2)6 — — — 
Deferred gains (losses) on hedge
  contracts, net		(9)1 (8)6 (1)5 (7)4 (3)
Total$472 $(132)$340 $(57)$25 $(32)$262 $(85)$177 
* These components of other comprehensive income (loss) are included in the computation of net periodic pension cost. See Note 14 for additional information.