EX-12.1 2 twe_one.htm EXHIBIT 12

EXHIBIT 12.1

TEXTRON MANUFACTURING

COMPUTATION OF RATIO OF INCOME TO FIXED CHARGES

(unaudited)

(In millions, except ratio)

 

Nine Months
Ended
October 1, 2005

  

Fixed charges:

      

     Interest expense

$

76

  

     Estimated interest portion of rents

  

23

  


          Total fixed charges


$


99

  
   

 

  
   

 

  

Income:

  

 

  

     Income from continuing operations before income taxes

$

171

  

Eliminate equity in undistributed pre-tax income on Finance subsidiary

  

(20)

  

Fixed charges

  

99

  


          Adjusted income


$


250

  
   

 

  


 

 

  

Ratio of income to fixed charges

  

2.53