EX-12.2 3 twelvetwo.htm EXHIBIT 12

EXHIBIT 12.2

TEXTRON INC.
INCLUDING ALL MAJORITY-OWNED SUBSIDIARIES

COMPUTATION OF RATIO OF INCOME TO FIXED CHARGES

(unaudited)

(In millions except ratio)

 

Nine Months
Ended
October 2, 2004

  

Fixed charges:

      

     Interest expense

$

190

  

     Estimated interest portion of rents

  

27

  


          Total fixed charges


$


217

  
   

 

  
   

 

  

Income:

  

 

  

     Income from operations before income taxes

$

352

  

     Fixed charges

  

217

  


          Adjusted income


$


569

  
   

 

  


 


 

Ratio of income to fixed charges

  

2.62