XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.0.1
Balance Sheets (unaudited) - USD ($)
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Current assets      
Cash and cash equivalents $ 841,414 $ 884,943 $ 1,096,564
Cash reserved for capital improvements and deferred maintenance 8,481,878 8,407,996 8,566,530
Investments 1,055,829 1,042,140 1,000,000
Accounts receivable 50,772 55,528 36,254
Inventories 149,352 120,901 212,031
Prepaid income taxes 393,800 395,800 325,200
Prepaid expenses 353,973 333,945 371,158
Total current assets 11,327,018 11,241,253 11,607,737
Property and equipment      
Net of accumulated depreciation and amortization 15,965,324 16,011,915 14,954,891
Total assets 27,292,342 27,253,168 26,562,628
Current liabilities      
Accounts payable and accrued liabilities 301,887 246,491 357,803
Accrued salaries and vacation 60,480 309,921 147,341
Rental deposits 2,311,454 2,084,012 2,427,336
Building security deposits 25,000 25,000
Current portion of finance lease obligations 61,233 63,978 62,821
Total current liabilities 2,760,054 2,729,402 2,995,301
Long-term liabilities      
Deferred taxes 438,700 439,400 424,200
Finance lease obligations, net of current portion 46,356 59,885 107,589
Total liabilities 3,245,110 3,228,687 3,527,090
Stockholders' equity      
Common stock - no par value, 1,800 shares issued 1,774 shares outstanding 5,566,130 5,566,130 5,566,130
Retained earnings 18,439,438 18,423,537 17,469,408
Accumulated other comprehensive income 41,664 34,814
Total stockholders' equity 24,047,232 24,024,481 23,035,538
Total liabilities and stockholders' equity $ 27,292,342 $ 27,253,168 $ 26,562,628