XML 24 R11.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases - Lessee
3 Months Ended
Dec. 31, 2023
Disclosure Text Block [Abstract]  
Lessee, Finance Leases [Text Block]
Note 5:   Leases – Lessee

 

At December 31, 2023, September 30, 2023, and December 31, 2022, finance lease obligations consisted of the following:

 

   

December 31,

2023

 

September 30,

2023

 

December 31,

2022

   

 

 

                   

A 2016 Hino truck leased from Donahue Transportation Services Corp, payable in monthly installments of $1,257, including interest at 4.532% per annum, through December 2024.

 

$

15,917

 

$

19,483

 

$

28,754

                   

A 2018 Hino truck leased from Donahue Transportation Services Corp, payable in monthly installments of $1,154, including interest at 4.644% per annum, through August 2024.

   

8,023

   

11,366

   

21,167

                   

A 2019 Hino truck leased from Donahue Transportation Services Corp, payable in monthly installments of $1,162, including interest at 4.181% per annum, through March 2025.

   

16,232

   

19,525

   

29,205

                   

A 2019 Hino truck leased from Donahue Transportation Services Corp, payable in monthly installments of $1,151, including interest at 4.101% per annum, through December 2025.

   

23,856

   

27,044

   

36,420

                   

A 2020 Hino truck leased from Donahue Transportation Services Corp, payable in monthly installments of $1,166, including interest at 5.406% per annum, through May 2027.

 

 

43,561

 

 

46,445

 

 

54,864

Total finance lease liabilities

 

$

107,589

 

$

123,863

 

$

170,410

Current portion of long-term lease liabilities

 

 

(61,233)

 

 

(63,978)

 

 

(62,821)

                   

Total finance lease obligations, net of current portion

 

$

46,356

 

$

59,885

 

$

107,589

 

The following table is a summary of the components of the net lease cost for the years ended December 31, 2023 and 2022, respectively.

 

Three months

Three months

Ended

Ended

December 31, 2023

December 31, 2022

Finance lease cost:

Amortization of ROU assets

$

11,745

$

14,464

Interest on lease liabilities

 

1,264

 

1,264

Total finance lease cost

$

13,009

$

15,728

 

Supplemental balance sheet information related to leases December 31, 2023 and 2022 are as follows.

 

December 31

September 30

December 31

2023

2023

2022

Finance leases:

Property and equipment, gross

$

434,573

$

434,573

$

434,573

Accumulated amortization

 

(397,016)

 

(385,311)

 

(345,535)

Property and equipment, net

$

37,557

$

49,262

$

89,038

Weighted average remaining lease term

Finance leases

1.63 years

1.87 years

2.64 years

Weighted average discount rate

Finance leases

4.75%

4.72%

4.68%

 

The following table summarizes the maturity of the lease liabilities at December 31, 2023.

 

For the Twelve Months Ending December 31,

Finance Lease

2024

$

64,997

2025

28,930

2026

13,992

2027

5,830

2028

-

Thereafter

 

-

Present value of future minimum payments

113,749

Less amount representing interest

 

(6,160)

$

107,589