XML 19 R2.htm IDEA: XBRL DOCUMENT v3.23.2
BALANCE SHEETS - USD ($)
Jun. 30, 2023
Sep. 30, 2022
Jun. 30, 2022
Current assets      
Cash and cash equivalents $ 832,134 $ 1,019,465 $ 1,374,312
Cash Reserved for Capital Improvements and Deferred Maintenance 8,357,288 9,566,367 9,566,203
Investments 1,028,432
Accounts receivable 50,857 49,115 31,911
Inventories 103,830 216,842 226,652
Prepaid income taxes 586,300 323,900 232,500
Prepaid expenses 385,952 342,211 71,082
Total current assets 11,344,793 11,517,900 11,502,660
Other Assets      
Property and equipment, net of accumulated depreciation and amortization 16,118,583 15,031,100 14,973,592
Operating right of use assets, net of amortization 878,106
Total assets 28,341,482 26,549,000 26,476,252
Current liabilities      
Accounts payable and accrued liabilities 420,528 265,444 276,960
Accrued salaries and vacation 101,613 432,187 125,933
Rental deposits 2,739,107 2,268,627 2,793,328
Current portion of operating lease obligations 71,492
Current portion of finance lease obligations 65,472 52,256 55,139
Total current liabilities 3,398,212 3,018,514 3,251,360
Long-term liabilities      
Deferred taxes 429,900 424,900 411,400
Operating lease obligations, net of current portion 809,778
Finance lease obligations, net of current portion 74,481 104,382 116,946
Total liabilities 4,712,371 3,547,796 3,779,706
Stockholders' equity      
Common stock - no par value, 1,800 shares issued, 1,774 shares outstanding 5,566,130 5,566,130 5,566,130
Retained earnings 18,042,775 17,435,074 17,130,416
Accumulated other comprehensive income 20,206
Total stockholders’ equity 23,629,111 23,001,204 22,696,546
Total liabilities and stockholders’ equity $ 28,341,482 $ 26,549,000 $ 26,476,252