XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.4
STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities    
Net Income $ 34,334 $ 447,617
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 116,583 119,984
Accounts receivable 12,861 4,874
Inventories 4,811 8,311
Prepaid income taxes (1,300)
Prepaid expenses (28,947) (150,349)
Accounts payable and accrued liabilities 92,359 8,485
Accrued salaries and vacation (284,846) (300,856)
Rental deposits 158,709 125,542
Income taxes payable 110,100
Deferred taxes (700) (11,100)
Total adjustments 69,530 (85,009)
Net cash provided by operating activities 103,864 362,608
Cash flows from investing activities    
Capital expenditures (11,621) (42,008)
Purchase of investments (1,000,000)
Net cash used in investing activities (1,011,621) (42,008)
Cash flows from financing activities    
Principal payments on finance lease obligations (14,981) (14,931)
Net cash used in financing activities (14,981) (14,931)
Net decrease/increase in cash and cash equivalents (922,738) 305,669
Cash and cash equivalents – beginning of period 10,585,832 9,226,456
Cash and cash equivalents – end of period 9,663,094 9,532,125
Reconciliation of Cash and Cash Equivalents Per Balance Sheets:    
Cash and equivalents 1,096,564 3,016,244
Cash reserved for capital improvements and deferred maintenance 8,566,530 6,515,881
Cash and Cash Equivalents Per Statement of Cash Flows 9,663,094 9,532,125
Schedule of payments of interest and taxes    
Cash paid for interest $ 3,544 $ 2,471