XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.4
BALANCE SHEETS - USD ($)
Dec. 31, 2022
Sep. 30, 2022
Dec. 31, 2021
Current assets      
Cash and cash equivalents $ 1,096,564 $ 1,019,465 $ 3,016,244
Cash reserved for capital improvements and deferred maintenance 8,566,530 9,566,367 6,515,881
Investments 1,000,000
Accounts receivable 36,254 49,115 31,890
Inventories 212,031 216,842 191,796
Prepaid income taxes 325,200 323,900
Prepaid expenses 371,158 342,211 167,006
Total current assets 11,607,737 11,517,900 9,922,817
Property and equipment      
Net of accumulated depreciation and amortization 14,954,891 15,031,100 15,184,568
Total assets 26,562,628 26,549,000 25,107,385
Current liabilities      
Accounts payable and accrued liabilities 357,803 265,444 328,061
Accrued salaries and vacation 147,341 432,187 116,688
Rental deposits 2,427,336 2,268,627 2,370,390
Income taxes payable 170,100
Current portion of finance lease obligations 62,821 52,256 60,807
Total current liabilities 2,995,301 3,018,514 3,046,046
Long-term labilities      
Deferred taxes 424,200 424,900 432,200
Finance lease obligations, net of current portion 107,589 104,382 141,657
Total liabilities 3,527,090 3,547,796 3,619,903
Stockholders’ equity      
Common stock – no par value, 1,800 shares issued 1,774 shares outstanding 5,566,130 5,566,130 5,569,268
Retained earnings 17,469,408 17,435,074 15,918,214
Total stockholders’ equity 23,035,538 23,001,204 21,487,482
Total liabilities and stockholders’ equity $ 26,562,628 $ 26,549,000 $ 25,107,385