XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
BALANCE SHEETS - USD ($)
Dec. 31, 2021
Sep. 30, 2021
Dec. 31, 2020
Current assets      
Cash and cash equivalents $ 3,016,244 $ 9,226,456 $ 6,739,572
Cash Reserved for Capital Improvements and Deferred Maintenance 6,515,881
Accounts receivable 31,890 36,764 22,628
Inventories 191,796 200,107 203,993
Prepaid income taxes 105,400
Prepaid expenses 167,006 16,657 142,085
Total current assets 9,922,817 9,479,984 7,213,678
Property and equipment      
Net of accumulated depreciation and amortization 15,184,568 15,262,544 15,458,611
Total assets 25,107,385 24,742,528 22,672,289
Current liabilities      
Accounts payable and accrued liabilities 328,061 319,576 319,436
Accrued salaries and vacation 116,688 417,544 112,100
Rental deposits 2,370,390 2,244,848 2,086,812
Income taxes payable 170,100 60,000
Current portion of capital lease obligations 60,807 60,757 58,398
Total current liabilities 3,046,046 3,102,725 2,576,746
Long-term labilities      
Deferred taxes 432,200 443,300 403,300
PPP Loan Payable 556,675
Capital lease obligations, net of current portion 141,657 156,638 202,686
Total liabilities 3,619,903 3,702,663 3,739,407
Stockholders’ equity      
Common stock – no par value, 1,800 shares issued 1,775 shares outstanding 5,569,268 5,569,268 5,569,268
Retained earnings 15,918,214 15,470,597 13,363,614
Total stockholders’ equity 21,487,482 21,039,865 18,932,882
Total liabilities and stockholders’ equity $ 25,107,385 $ 24,742,528 $ 22,672,289