XML 16 R2.htm IDEA: XBRL DOCUMENT v3.21.2
BALANCE SHEETS - USD ($)
Sep. 30, 2021
Sep. 30, 2020
Current assets    
Cash and cash equivalents $ 9,226,456 $ 6,452,110
Accounts receivable 36,764 25,610
Inventories 200,107 190,211
Prepaid income taxes 271,200
Prepaid expenses 16,657 22,086
Total current assets 9,479,984 6,961,217
Property and equipment    
Net of accumulated depreciation and amortization 15,262,544 15,537,195
Total Assets 24,742,528 22,498,412
Current liabilities    
Accounts payable and accrued liabilities 319,576 280,784
Accrued salaries and vacation 417,544 278,874
Rental deposits 2,244,848 2,058,135
Income taxes payable 60,000
Current portion of capital lease obligations 60,757 54,749
Total current liabilities 3,102,725 2,672,542
Long-term liabilities    
Deferred taxes 443,300 423,100
PPP Loan Payable 555,715
Capital lease obligations, net of current portion 156,638 220,525
Total Liabilities 3,702,663 3,871,882
Stockholders’ equity    
Common stock – no par value, 1,800 shares issued, 1,775 shares outstanding 5,569,268 5,569,268
Retained earnings 15,470,597 13,057,262
Total stockholders’ equity 21,039,865 18,626,530
Total Liabilities and Stockholders’ Equity $ 24,742,528 $ 22,498,412