XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.2
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash Flows From Operating Activities    
Net Income $ 2,062,869 $ 192,116
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 321,084 309,817
PPP loan forgiveness income (555,715)
Accounts receivable (4,937) 28,826
Inventory (6,900) (16,487)
Prepaid income taxes 271,200 (403,531)
Prepaid expenses 13,735 24,772
Accounts payable and accrued liabilities (28,885) (9,107)
Accrued salaries and vacation (153,976) (246,551)
Rental deposits 722,239 914,881
Income taxes payable 3,600
Long term deferred income taxes (16,700) (6,000)
Total adjustments 564,745 596,620
Net cash provided by operating activities 2,627,614 788,736
Cash Flows From Investing Activities    
Purchases of property and equipment (77,905) (562,605)
Net cash used in investing activities (77,905) (562,605)
Cash Flows from Financing Activities    
Proceeds from loans 553,802
Acquisition of capital lease assets 81,669
Principal payments on capital lease obligations (43,114) (34,565)
Net cash provided by financing Activities (43,114) 600,906
Net increase in cash and cash equivalents 2,506,595 827,037
Cash and Cash Equivalents – Beginning of Period 6,452,110 5,076,024
Cash and Cash Equivalents – End of Period 8,958,705 5,903,061
Schedule of Payments of Interest and Taxes    
Payments for interest 10,906 13,163
Payments for income tax $ 380,768 $ 480,631