XML 19 R6.htm IDEA: XBRL DOCUMENT v3.20.4
STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities    
Net income $ 306,352 $ 121,654
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 99,881 103,098
Changes in operating assets and liabilities:    
Accounts receivable 2,982 16,653
Inventories (13,782) (12,345)
Prepaid income taxes 165,800 4,900
Prepaid expenses (119,999) (104,963)
Accounts payable and accrued liabilities 38,652 77,874
Accrued salaries and vacation (166,774) (246,252)
Rental deposits 28,677 123,449
Income taxes payable   33,600
Deferred taxes (19,800) (7,100)
Total adjustments 15,637 (11,086)
Net cash provided by operating activities 321,989 110,568
Cash flows from investing activities    
Capital expenditures (21,297) (189,474)
Net cash used in investing activities (21,297) (189,474)
Cash flows from financing activities    
Borrowings on long-term debt 960  
Principal payments on capital lease obligations (14,190) (10,810)
Net cash used in financing activities (13,230) (10,810)
Net increase (decrease) in cash and cash equivalents 287,462 (89,716)
Cash and cash equivalents – beginning of period 6,452,110 5,076,024
Cash and cash equivalents – end of period 6,739,572 4,986,308
Schedule of payments of interest and taxes    
Cash paid for interest $ 4,091 $ 6,139