XML 42 R17.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule of Operating Expenses
12 Months Ended
Sep. 30, 2019
Schedule of Operating Expenses [Abstract]  
Schedule of Operating Expenses [Text Block]

PISMO COAST VILLAGE, INC.


SCHEDULE OF OPERATING EXPENSES


SEPTEMBER 30, 2019 AND 2018


   

2019

 

2018

             

Administrative salaries

 

$

681,348

 

$

597,597

Advertising and promotion

   

66,722

   

46,005

Auto and truck expense

   

125,025

   

124,808

Bad debts

   

 -

   

566

Contract services

   

69,600

   

65,291

Corporation expense

   

58,967

   

60,663

Custodial supplies

   

28,866

   

29,251

Direct labor

   

1,861,533

   

1,900,768

Employee travel and training

   

40,257

   

44,124

Equipment lease

   

5,144

   

5,144

Insurance

   

497,228

   

599,641

Miscellaneous

   

55,502

   

73,360

Office supplies and expense

   

85,249

   

79,331

Payroll tax expense

   

202,794

   

215,109

Payroll service

   

48,952

   

46,930

Pension plan match

   

73,510

   

67,370

Professional services

   

104,124

   

101,336

Property taxes

   

222,875

   

223,903

Recreational supplies

   

3,724

   

7,654

Rent - storage lots

   

43,520

   

45,211

Repairs and maintenance

   

260,647

   

201,683

Retail operating supplies

   

6,831

   

6,052

Security

   

19,633

   

20,024

Service charges

   

198,792

   

173,790

Taxes and licenses

   

14,309

   

8,837

Telephone

   

31,424

   

33,676

Uniforms

   

25,310

   

32,520

Utilities

 

 

696,683

 

 

674,594

             

Total operating expenses

 

$

5,528,569

 

$

5,485,238