XML 15 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
BALANCE SHEETS - USD ($)
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Current Assets      
Cash and cash equivalents $ 2,791,031 $ 2,811,766 $ 2,643,948
Accounts receivable 20,377 21,261 22,309
Inventory 206,922 191,023 191,380
Prepaid income taxes 29,900
Prepaid expenses 158,726 19,976 142,010
Total current assets 3,177,056 3,044,026 3,029,547
Pismo Coast Village Recreational Vehicle Resort and Related Assets – Net of accumulated depreciation 14,653,545 14,725,872 14,736,352
Other Assets 3,106
Total Assets 17,830,601 17,769,898 17,769,005
Current Liabilities      
Accounts payable and accrued liabilities 323,236 267,750 269,303
Accrued salaries and vacation 86,828 326,082 75,633
Rental deposits 1,497,514 1,488,886 1,395,673
Income taxes payable 134,200 52,600
Current portion of note payable 117,502
Current portion of capital lease obligations 45,098 47,638 38,242
Total current liabilities 2,086,876 2,182,956 1,896,353
Long-Term Liabilities      
Long-term deferred taxes 795,400 810,600 832,300
N/P Pacific Premier Bank 1,285,823
Capital lease obligations, net of current portion 121,448 131,101 89,074
Total Liabilities 3,003,724 3,124,657 4,103,550
Stockholders’ Equity      
Common stock – no par value, 1,800 shares issued 1,775 shares outstanding at December 31, 2017 and 2016, respectively 5,569,268 5,569,268 5,569,268
Retained earnings 9,257,609 9,075,973 8,096,187
Total stockholders’ equity 14,826,877 14,645,241 13,665,455
Total Liabilities and Stockholders’ Equity $ 17,830,601 $ 17,769,898 $ 17,769,005