XML 15 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
BALANCE SHEETS - USD ($)
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Current Assets      
Cash and cash equivalents $ 2,075,173 $ 2,235,807 $ 1,823,141
Accounts receivable 21,476 43,916 24,762
Inventory 192,571 190,442 193,658
Current deferred taxes 102,700 103,500 92,000
Prepaid expenses 134,010 29,034 146,471
Total current assets 2,525,930 2,602,699 2,280,032
Pismo Coast Village Recreational Vehicle Resort and Related Assets – Net of accumulated depreciation 14,933,856 14,953,463 14,616,015
Other Assets 5,435 6,018 7,765
Total Assets 17,465,221 17,562,180 16,903,812
Current Liabilities      
Accounts payable and accrued liabilities 259,285 224,639 246,438
Accrued salaries and vacation 77,882 284,426 69,902
Rental deposits 1,230,518 1,261,191 1,135,891
Income taxes payable 86,800 50,700 76,800
Current portion of long-term debt 125,249 127,461 96,421
Total current liabilities 1,779,734 1,948,417 1,625,452
Long-Term Liabilities      
Long-term deferred taxes 921,800 928,400 912,500
Long Term Notes Payable 56,232 64,279 87,373
N/P Heritage Oaks Bank 1,761,417 1,781,034 2,311,126
Total Liabilities 4,519,183 4,722,130 4,936,451
Stockholders’ Equity      
Common stock – no par value, 1,800 shares issued 1,783 shares outstanding at December 31, 2015 and 2014, respectively 5,594,369 5,594,369 5,594,369
Retained earnings 7,351,669 7,245,681 6,372,992
Total stockholders’ equity 12,946,038 12,840,050 11,967,361
Total Liabilities and Stockholders’ Equity 17,465,221 17,562,180 16,903,812
Donahue Transportation Service [Member]      
Long-Term Liabilities      
Long Term Notes Payable 31,128 36,207 50,973
RLC Funding [Member]      
Long-Term Liabilities      
Long Term Notes Payable $ 25,104 $ 28,072 $ 36,400