XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows From Operating Activities    
Net Income $ 141,395us-gaap_NetIncomeLoss $ 136,360us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 199,003us-gaap_DepreciationAndAmortization 181,852us-gaap_DepreciationAndAmortization
(Increase) Decrease in accounts receivable (3,810)us-gaap_IncreaseDecreaseInAccountsReceivable 12,183us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) in inventory (27,111)us-gaap_IncreaseDecreaseInInventories (20,093)us-gaap_IncreaseDecreaseInInventories
Decrease in current deferred taxes 2,500pcv_IncreaseDecreaseInCurrentDeferredTaxes 1,400pcv_IncreaseDecreaseInCurrentDeferredTaxes
(Increase) in prepaid income taxes (34,500)us-gaap_IncreaseDecreaseInPrepaidTaxes (126,100)us-gaap_IncreaseDecreaseInPrepaidTaxes
Increase (Decrease) in prepaid expenses 12,582us-gaap_IncreaseDecreaseInPrepaidExpense (31,385)us-gaap_IncreaseDecreaseInPrepaidExpense
Decrease in other assets 1,164us-gaap_IncreaseDecreaseInOtherOperatingAssets 2,196us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase in accounts payable and accrued expenses 45,571us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 8,879us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
(Decrease) in accrued salaries and vacation (173,899)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (147,963)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Increase in rental deposits 770,848pcv_IncreaseDecreaseInRentalDeposits 758,812pcv_IncreaseDecreaseInRentalDeposits
Income taxes payable (139,100)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (121,100)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
(Decrease) in deferred taxes (24,600)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (16,200)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Total adjustments 628,648us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 502,481us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities 770,043us-gaap_NetCashProvidedByUsedInOperatingActivities 638,841us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows Used in Investing Activities    
Capital expenditures (129,490)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (123,495)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (129,490)us-gaap_NetCashProvidedByUsedInInvestingActivities (123,495)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities    
Redemption of Stock    (108,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Principal payments on notes payable (46,604)us-gaap_RepaymentsOfNotesPayable (100,744)us-gaap_RepaymentsOfNotesPayable
Net cash (used in) financing activities (46,604)us-gaap_NetCashProvidedByUsedInFinancingActivities (208,744)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 593,949us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 306,602us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents – Beginning of Period 2,029,094us-gaap_CashAndCashEquivalentsAtCarryingValue 2,105,839us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents – End of Period 2,623,043us-gaap_CashAndCashEquivalentsAtCarryingValue 2,412,441us-gaap_CashAndCashEquivalentsAtCarryingValue
Schedule of Payments of Interest and Taxes    
Payments for interest 65,015us-gaap_InterestPaid 79,582us-gaap_InterestPaid
Payments for income tax $ 350,000us-gaap_IncomeTaxesPaid $ 247,000us-gaap_IncomeTaxesPaid