XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities    
Net Income $ 88,633us-gaap_NetIncomeLoss $ 36,524us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation 99,513us-gaap_DepreciationAndAmortization 90,346us-gaap_DepreciationAndAmortization
(Increase) Decrease in accounts receivable (6,772)us-gaap_IncreaseDecreaseInAccountsReceivable 10,880us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) in inventory (16,249)us-gaap_IncreaseDecreaseInInventories (3,869)us-gaap_IncreaseDecreaseInInventories
(Decrease) in deferred tax liability (5,300)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (4,300)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
(Increase) in prepaid expenses (93,450)us-gaap_IncreaseDecreaseInPrepaidExpense (111,672)us-gaap_IncreaseDecreaseInPrepaidExpense
Increase in accounts payable and accrued liabilities 42,523us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 38,106us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
(Decrease) in accrued salaries and vacation (175,204)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (149,620)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Increase in rental deposits 2,876pcv_IncreaseDecreaseInRentalDeposits 78,196pcv_IncreaseDecreaseInRentalDeposits
(Decrease) in Income taxes payable (62,300)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (78,700)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Total adjustments (214,363)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (130,633)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash used in operating activities (125,730)us-gaap_NetCashProvidedByUsedInOperatingActivities (94,109)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities    
Capital expenditures (57,492)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (28,373)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (57,492)us-gaap_NetCashProvidedByUsedInInvestingActivities (28,373)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities    
Redemption of stock   (108,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Principal repayments of note payable (22,731)us-gaap_RepaymentsOfNotesPayable (49,846)us-gaap_RepaymentsOfNotesPayable
Net cash used in financing activities (22,731)us-gaap_NetCashProvidedByUsedInFinancingActivities (157,846)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents (205,953)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (280,328)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents – Beginning of Period 2,029,094us-gaap_CashAndCashEquivalentsAtCarryingValue 2,105,839us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents – End of Period 1,823,141us-gaap_CashAndCashEquivalentsAtCarryingValue 1,825,511us-gaap_CashAndCashEquivalentsAtCarryingValue
Schedule of Payments of Interest and Taxes    
Payments for income tax 137,423us-gaap_IncomeTaxesPaid 121,124us-gaap_IncomeTaxesPaid
Cash paid for interest $ 33,078us-gaap_InterestPaid $ 40,295us-gaap_InterestPaid