XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
6 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash Flows From Operating Activities    
Net (Loss) $ (42,535) $ (42,461)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 164,301 172,153
Gain on disposal of fixed assets   (2,170)
Increase (decrease) in accounts receivable 3,823 (364)
Increase in inventory (21,709) (47,459)
Decrease in current deferred taxes 600  
Increase in prepaid income taxes (221,200) (226,600)
Decrease in prepaid expenses 602 1,061
Decrease in other assets 2,196 4,392
Increase in accounts payable and accrued expenses 143,504 25,282
Decrease in accrued salaries and vacation (110,637) (114,456)
Increase in rental deposits 702,504 686,447
Decrease in income taxes payable   (41,800)
Increase (decrease) in deferred taxes (6,300) 75,300
Total adjustments 657,684 531,786
Net cash provided by operating activities 615,149 489,325
Cash Flows Used in Investing Activities    
Capital expenditures (411,697) (311,229)
Proceeds from sale of assets   2,250
Net cash used in investing activities (411,697) (308,979)
Cash Flows from Financing Activities    
Principal payments on note payable (66,238) (307,212)
Net cash (used in)Financing Activities (66,238) (307,212)
Net increase (decrease) in cash and cash equivalents 137,214 (126,866)
Cash and Cash Equivalents - Beginning of Period 1,801,693 [1] 1,727,123
Cash and Cash Equivalents - End of Period 1,938,907 1,600,257
Schedule of Payments of Interest and Taxes    
Payments for interest 107,723 123,539
Payments for income tax $ 100,632 $ 158,401
[1] Audited