XML 58 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Income Taxes (Tables)
12 Months Ended
Sep. 30, 2025
Income Tax Disclosure [Abstract]  
Schedule of provisions for income taxes [Table Text Block]
    September 30,  
    2025     2024  
Current:            
Federal $ 284,000   $ 297,000  
State   132,000     169,000  
    416,000     466,000  
             
Deferred:            
Federal   10,000     41,000  
State   5,000     (12,000 )
    15,000     29,000  
Total $ 431,000   $ 495,000  
Schedule of effective income tax tate reconciliation [Table Text Block]
    Year ended September 30      
    2025         2024      
Statutory federal tax rate   281,000

 

21%     338,000   21%  
Non-deductible costs of shareholder usage   50,000   4%     44,000   3%  
Provision to return adjustment   (4,000 ) -1%     (2,000 ) 0%  
Impact of state taxes, net    104,000   8%     115,000   7%  
Total $ 431,000   32%   $ 495,000   31%  
Schedule of deferred income tax liabilities, federal and state [Table Text Block]
    Year ended September 30  
    2025     2024  
Deferred tax assets (liabilities):            
Federal   (433,000 )   (423,000 )
State   (50,000 )   (45,000 )
Total $ (483,000 ) $ (468,000 )
Schedule of deferred tax liabilities [Table Text Block]
    Year ended September 30  
    2025     2024  
Depreciation $ (575,000 ) $ (565,000 )
Right-of-use asset   (186,000 )   116,000  
Lease liability   204,000     (116,000 )
Vacation accrual   10,000     14,000  
Allowances   27,000     38,000  
State taxes   37,000     45,000  
  $ (483,000 ) $ (468,000 )