XML 33 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Balance Sheets - USD ($)
Sep. 30, 2025
Sep. 30, 2024
Current assets    
Cash and cash equivalents $ 1,348,000 $ 333,000
Cash reserved for capital improvements and deferred maintenance 11,935,000 10,453,000
Investments 0 1,098,000
Accounts receivable, net of allowance for credit losses of $29,000 and $20,000, respectively 35,000 45,000
Inventories, net 75,000 81,000
Prepaid income taxes 100,000 396,000
Prepaid expenses 448,000 389,000
Total current assets 13,941,000 12,795,000
Property and equipment, net 16,588,000 16,738,000
Total assets 30,529,000 29,533,000
Current liabilities    
Accounts payable and accrued liabilities 450,000 390,000
Accrued wages and related 295,000 304,000
Customer deposits 2,596,000 2,310,000
Notes payable 0 210,000
Current portion of operating lease obligation 31,000 41,000
Current portion of finance lease obligations 113,000 113,000
Total current liabilities 3,485,000 3,368,000
Long-term liabilities    
Deferred income taxes 483,000 468,000
Building security deposits 25,000 25,000
Operating lease obligation, net of current portion 0 34,000
Finance lease obligations, net of current portion 539,000 543,000
Total liabilities 4,532,000 4,438,000
Stockholders' equity    
Common stock - no par value, 1,800 shares authorized, 1,774 shares issued and outstanding 5,566,000 5,566,000
Retained earnings 20,431,000 19,523,000
Accumulated other comprehensive income 0 6,000
Total stockholders' equity 25,997,000 25,095,000
Total liabilities and stockholders' equity $ 30,529,000 $ 29,533,000