XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Cash Flows (unaudited) - USD ($)
6 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities    
Net income (loss) $ (160,000) $ 33,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 277,000 207,000
Deferred income tax expense 0 (2,000)
Amortization of operating lease right-of-use asset 21,000 0
Other non-cash expenses 13,000 23,000
Changes in operating assets and liabilities:    
Accounts receivable (1,000) (22,000)
Inventories (21,000) (48,000)
Prepaid income taxes 96,000 (124,000)
Prepaid expenses 234,000 211,000
Accounts payable and accrued liabilities (3,000) 37,000
Accrued wages and related (207,000) (262,000)
Customer deposits 1,319,000 1,282,000
Operating lease liability (23,000) 0
Net cash provided by operating activities 1,545,000 1,335,000
Cash flows from investing activities    
Capital expenditures (113,000) (201,000)
Redemption (purchase) of investments, net 1,092,000 (7,000)
Net cash provided by (used in) investing activities 979,000 (208,000)
Cash flows from financing activities    
Principal payments on finance lease obligations (57,000) (73,000)
Principal payments on notes payable (148,000) 0
Net cash used in financing activities (205,000) (73,000)
Net increase in cash and cash equivalents 2,319,000 1,054,000
Cash and cash equivalents - beginning of period 10,786,000 9,293,000
Cash and cash equivalents - end of period 13,105,000 10,347,000
Schedule of payments of interest and taxes    
Cash paid for income tax 50,000 150,000
Cash paid for interest $ 40,000 $ 4,000