XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statements of Cash Flows (unaudited) - USD ($)
3 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities    
Net income (loss) $ (55,000) $ 16,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 137,000 107,000
Amortization of operating lease right-of-use asset 14,000 0
Other non-cash expenses 0 (1,000)
Changes in operating assets and liabilities:    
Accounts receivable 0 5,000
Inventories (8,000) (28,000)
Prepaid income taxes (4,000) 2,000
Prepaid expenses 106,000 (20,000)
Accounts payable and accrued liabilities (10,000) 55,000
Accrued wages and related (205,000) (249,000)
Customer deposits 220,000 227,000
Operating lease liability (12,000) 0
Net cash provided by operating activities 183,000 114,000
Cash flows from investing activities    
Capital expenditures (44,000) (61,000)
Redemption (purchase) of investments, net 1,092,000 (7,000)
Net cash provided by (used in) investing activities 1,048,000 (68,000)
Cash flows from financing activities    
Principal payments on finance lease obligations (29,000) (16,000)
Principal payments on notes payable (58,000) 0
Net cash used in financing activities (87,000) (16,000)
Net increase in cash and cash equivalents 1,144,000 30,000
Cash and cash equivalents - beginning of period 10,786,000 9,293,000
Cash and cash equivalents - end of period 11,930,000 9,323,000
Schedule of payments of interest and taxes    
Cash paid for interest $ 20,000 $ 2,000