XML 51 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restructuring and Related Implementation Charges (Tables)
12 Months Ended
Dec. 31, 2017
Restructuring and Related Activities [Abstract]  
Schedule of Restructuring and Related Costs
For the years ended December 31, 2017, 2016 and 2015, restructuring and related implementation charges are reflected in the Consolidated Statements of Income as follows:  
 
2017
 
2016
 
2015
Cost of sales
$
75

 
$
46

 
$
20

Selling, general and administrative expenses
89

 
77

 
64

Other (income) expense, net
169

 
105

 
170

Total Global Growth and Efficiency Program charges, pretax
$
333

 
$
228

 
$
254

 
 
 
 
 
 
Total Global Growth and Efficiency Program charges, aftertax
$
246

 
$
168

 
$
183

Schedule of Percent of Total Restructuring Charges Related To Segment for the period
Total charges incurred for the Global Growth and Efficiency Program relate to initiatives undertaken by the following reportable operating segments:
 
 
 
 
 
 
 
Program-to-date
 
2017
 
2016
 
2015
 
Accumulated Charges
North America
23
%
 
35
%
 
21
%
 
18
%
Latin America
2
%
 
5
%
 
3
%
 
3
%
Europe
21
%
 
12
%
 
14
%
 
22
%
Asia Pacific
5
%
 
4
%
 
4
%
 
3
%
Africa/Eurasia
3
%
 
14
%
 
5
%
 
6
%
Hills Pet Nutrition
6
%
 
7
%
 
5
%
 
7
%
Corporate
40
%
 
23
%
 
48
%
 
41
%
Total
100
%
 
100
%
 
100
%
 
100
%


Schedule of Restructuring and Related Costs Incurred to Date
Since the inception of the Global Growth and Efficiency Program in the fourth quarter of 2012, the Company has incurred cumulative pretax charges of $1,561 ($1,153 aftertax) in connection with the implementation of various projects as follows:
 
Cumulative Charges
 
as of December 31, 2017
Employee-Related Costs
$
628

Incremental Depreciation
90

Asset Impairments
36

Other
807

Total
$
1,561

Schedule of Restructuring Reserve by Type of Cost
The following table summarizes the activity for the restructuring and related implementation charges, in the respective periods, discussed above and the related accruals:
 
 
Employee-Related
Costs 
 
Incremental
Depreciation
 
Asset
Impairments 
 
Other 
 
Total 
Balance at January 1, 2015
 
$
85

 
$

 
$

 
$
107

 
$
192

Charges
 
109

 
20

 
5

 
120

 
254

Cash payments
 
(85
)
 

 

 
(94
)
 
(179
)
Charges against assets
 
(17
)
 
(20
)
 
(5
)
 

 
(42
)
Foreign exchange
 
(8
)
 

 

 
(2
)
 
(10
)
Other
 

 

 

 

 

Balance at December 31, 2015
 
$
84

 
$

 
$

 
$
131

 
$
215

Charges
 
61

 
9

 
20

 
138

 
228

Cash payments
 
(84
)
 

 

 
(153
)
 
(237
)
Charges against assets
 
(4
)
 
(9
)
 
(20
)
 

 
(33
)
Foreign exchange
 
(1
)
 

 

 

 
(1
)
Other
 

 

 

 
9

 
9

Balance at December 31, 2016
 
$
56

 
$

 
$

 
$
125

 
$
181

Charges
 
163

 
10

 
9

 
151

 
333

Cash payments
 
(74
)
 

 

 
(170
)
 
(244
)
Charges against assets
 
(21
)
 
(10
)
 
(9
)
 

 
(40
)
Foreign exchange
 
3

 

 

 
1

 
4

Other
 

 

 

 

 

Balance at December 31, 2017
 
$
127

 
$

 
$

 
$
107

 
$
234