XML 32 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Restructuring and Related Implementation Charges (Tables)
6 Months Ended
Jun. 30, 2017
Restructuring and Related Activities [Abstract]  
Schedule of Restructuring and Related Costs
For the three and six months ended June 30, 2017 and 2016, restructuring and related implementation charges are reflected in the Condensed Consolidated Statements of Income as follows:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Cost of sales
$
21

 
$
12

 
$
35

 
$
20

Selling, general and administrative expenses
17

 
14

 
38

 
40

Other (income) expense, net
104

 
33

 
115

 
54

Total 2012 Restructuring Program charges, pretax
$
142

 
$
59

 
$
188

 
$
114

 
 
 
 
 
 
 
 
Total 2012 Restructuring Program charges, aftertax
$
115

 
$
44

 
$
146

 
$
82

Schedule of Percent of Total Restructuring Charges Related To Segment for the period
Total charges incurred for the 2012 Restructuring Program relate to initiatives undertaken by the following reportable operating segments:

Three Months Ended

Six Months Ended

Program-to-date

June 30,

June 30,

Accumulated Charges

2017

2016

2017

2016


North America
17
%

23
%

22
%

32
%

17
%
Latin America
3
%

6
%

3
%

7
%

4
%
Europe
55
%

6
%

42
%

7
%

24
%
Asia Pacific
3
%

9
%

3
%

6
%

3
%
Africa/Eurasia
2
%

22
%

2
%

15
%

6
%
Hills Pet Nutrition
2
%

17
%

4
%

9
%

7
%
Corporate
18
%

17
%

24
%

24
%

39
%


Schedule of Restructuring and Related Costs Incurred to Date
Since the inception of the 2012 Restructuring Program in the fourth quarter of 2012, the Company has incurred cumulative pretax charges of $1,416 ($1,053 aftertax) in connection with the implementation of various projects as follows:
 
Cumulative Charges
 
as of June 30, 2017
Employee-Related Costs
$
573

Incremental Depreciation
86

Asset Impairments
29

Other
728

Total
$
1,416

Schedule of Restructuring Reserve by Type of Cost
The following tables summarize the activity for the restructuring and related implementation charges discussed above and the related accruals:
 
 
Three Months Ended June 30, 2017
 
 
Employee-Related
Costs
 
 
Incremental
Depreciation
 
 
Asset
Impairments
 
 
Other
 
 
Total
 
Balance at March 31, 2017
 
$
44

 
$

 
$

 
$
123

 
$
167

Charges
 
100

 
4

 

 
38

 
142

Cash payments
 
(8
)
 

 

 
(46
)
 
(54
)
Charges against assets
 
(1
)
 
(4
)
 

 

 
(5
)
Foreign exchange
 
3

 

 

 
1

 
4

Balance at June 30, 2017
 
$
138

 
$

 
$

 
$
116

 
$
254

 
 
Six Months Ended June 30, 2017
 
 
Employee-Related
Costs
 
 
Incremental
Depreciation
 
 
Asset
Impairments
 
 
Other
 
 
Total
 
Balance at December 31, 2016
 
$
56

 
$

 
$

 
$
125

 
$
181

Charges
 
108

 
6

 
2

 
72

 
188

Cash payments
 
(27
)
 

 

 
(82
)
 
(109
)
Charges against assets
 
(2
)
 
(6
)
 
(2
)
 

 
(10
)
Foreign exchange
 
3

 

 

 
1

 
4

Balance at June 30, 2017
 
$
138

 
$

 
$

 
$
116

 
$
254