XML 78 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 3 - Variable Interest Entities (Details) - Carrying Amounts and Classification of Assets and Liabilities of Shield Stations (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current assets        
Cash and cash equivalents $ 43,920us-gaap_CashAndCashEquivalentsAtCarryingValue $ 71,618us-gaap_CashAndCashEquivalentsAtCarryingValue $ 24,244us-gaap_CashAndCashEquivalentsAtCarryingValue $ 55,559us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade accounts receivable, net 265,169us-gaap_AccountsReceivableNetCurrent 110,283us-gaap_AccountsReceivableNetCurrent    
Prepaid expenses and other current assets 39,798us-gaap_PrepaidExpenseAndOtherAssetsCurrent 13,889us-gaap_PrepaidExpenseAndOtherAssetsCurrent    
Total current assets 524,544us-gaap_AssetsCurrent 203,296us-gaap_AssetsCurrent    
Property and equipment, net 495,379us-gaap_PropertyPlantAndEquipmentNet 285,467us-gaap_PropertyPlantAndEquipmentNet    
Other assets, net 79,000us-gaap_OtherAssetsNoncurrent 35,477us-gaap_OtherAssetsNoncurrent    
Definite lived intangible assets, net 911,860us-gaap_FiniteLivedIntangibleAssetsNet 239,642us-gaap_FiniteLivedIntangibleAssetsNet    
Goodwill 1,608,191us-gaap_Goodwill 541,475us-gaap_Goodwill    
Total assets 4,742,774us-gaap_Assets 1,921,368us-gaap_Assets    
Current liabilities        
Other accrued expenses and other current liabilities 102,692us-gaap_AccruedLiabilitiesCurrent 42,656us-gaap_AccruedLiabilitiesCurrent    
Current installments of long-term debt 11,781us-gaap_LongTermDebtCurrent 11,217us-gaap_LongTermDebtCurrent    
Total current liabilities 188,281us-gaap_LiabilitiesCurrent 79,992us-gaap_LiabilitiesCurrent    
Long-term debt 2,400,162us-gaap_LongTermDebtNoncurrent 905,783us-gaap_LongTermDebtNoncurrent    
Total liabilities 3,209,145us-gaap_Liabilities 1,186,131us-gaap_Liabilities    
Shield Stations [Member]        
Current assets        
Cash and cash equivalents 3,846us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
4,110us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
   
Trade accounts receivable, net 10,336us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
3,831us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
   
Prepaid expenses and other current assets 1,156us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
671us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
   
Total current assets 15,338us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
8,612us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
   
Property and equipment, net 3,244us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
2,996us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
   
Other assets, net 2,011us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
697us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
   
Definite lived intangible assets, net 20,152us-gaap_FiniteLivedIntangibleAssetsNet
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
3,400us-gaap_FiniteLivedIntangibleAssetsNet
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
   
Broadcast licenses 84,300us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
22,400us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
   
Goodwill 50,855us-gaap_Goodwill
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
2,730us-gaap_Goodwill
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
   
Total assets 175,900us-gaap_Assets
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
40,835us-gaap_Assets
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
   
Current liabilities        
Trade accounts payable 56us-gaap_AccountsPayableTradeCurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
     
Other accrued expenses and other current liabilities 6,839us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
2,180us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
   
Current installments of long-term debt 3,562us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
2,400us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
   
Total current liabilities 10,457us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
4,580us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
   
Long-term debt 28,150us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
29,600us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
   
Other liabilities 3,914us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
8,399us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
   
Total liabilities $ 42,521us-gaap_Liabilities
/ dei_LegalEntityAxis
= meg_ShieldStationsMember
$ 42,579us-gaap_Liabilities
/ dei_LegalEntityAxis
= meg_ShieldStationsMember