XML 104 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 43,920us-gaap_CashAndCashEquivalentsAtCarryingValue $ 71,618us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade accounts receivable (less allowance for doubtful accounts 2014 - $5,475; 2013 - $2,772) 265,169us-gaap_AccountsReceivableNetCurrent 110,283us-gaap_AccountsReceivableNetCurrent
Restricted cash at qualified intermediary 119,903us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue  
Current deferred tax asset 55,754us-gaap_DeferredTaxAssetsNetCurrent 7,506us-gaap_DeferredTaxAssetsNetCurrent
Prepaid expenses and other current assets 39,798us-gaap_PrepaidExpenseAndOtherAssetsCurrent 13,889us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 524,544us-gaap_AssetsCurrent 203,296us-gaap_AssetsCurrent
Property and equipment, net 495,379us-gaap_PropertyPlantAndEquipmentNet 285,467us-gaap_PropertyPlantAndEquipmentNet
Deferred tax asset long-term   42,711us-gaap_DeferredTaxAssetsNetNoncurrent
Other assets, net 79,000us-gaap_OtherAssetsNoncurrent 35,477us-gaap_OtherAssetsNoncurrent
Definite lived intangible assets, net 911,860us-gaap_FiniteLivedIntangibleAssetsNet 239,642us-gaap_FiniteLivedIntangibleAssetsNet
Broadcast licenses 1,123,800us-gaap_IndefiniteLivedLicenseAgreements 573,300us-gaap_IndefiniteLivedLicenseAgreements
Goodwill 1,608,191us-gaap_Goodwill 541,475us-gaap_Goodwill
Total assets (a) 4,742,774us-gaap_Assets 1,921,368us-gaap_Assets
Current liabilities:    
Trade accounts payable 36,359us-gaap_AccountsPayableCurrent 11,783us-gaap_AccountsPayableCurrent
Accrued salaries and wages 36,634us-gaap_EmployeeRelatedLiabilitiesCurrent 14,183us-gaap_EmployeeRelatedLiabilitiesCurrent
Other accrued expenses and other current liabilities 102,692us-gaap_AccruedLiabilitiesCurrent 42,656us-gaap_AccruedLiabilitiesCurrent
Current installments of long-term debt 11,781us-gaap_LongTermDebtCurrent 11,217us-gaap_LongTermDebtCurrent
Current installments of obligation under capital leases 815us-gaap_CapitalLeaseObligationsCurrent 153us-gaap_CapitalLeaseObligationsCurrent
Total current liabilities 188,281us-gaap_LiabilitiesCurrent 79,992us-gaap_LiabilitiesCurrent
Long-term debt 2,400,162us-gaap_LongTermDebtNoncurrent 905,783us-gaap_LongTermDebtNoncurrent
Deferred tax liability and other long-term tax liabilities 356,401us-gaap_DeferredTaxLiabilitiesNoncurrent  
Long-term capital lease obligations 14,869us-gaap_CapitalLeaseObligationsNoncurrent 1,156us-gaap_CapitalLeaseObligationsNoncurrent
Retirement and postretirement plans 211,264us-gaap_PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent 155,309us-gaap_PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
Other liabilities 38,168us-gaap_DeferredCreditsAndOtherLiabilitiesNoncurrent 43,891us-gaap_DeferredCreditsAndOtherLiabilitiesNoncurrent
Total liabilities (b) 3,209,145us-gaap_Liabilities 1,186,131us-gaap_Liabilities
Noncontrolling interests 34,481us-gaap_MinorityInterest (1,744)us-gaap_MinorityInterest
Stockholders' equity:    
Common stock, issued value 1,321,011us-gaap_CommonStockValue 557,754us-gaap_CommonStockValue
Accumulated other comprehensive income (loss) (36,445)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 5,668us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained earnings 214,582us-gaap_RetainedEarningsAccumulatedDeficit 161,076us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 1,499,148us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 736,981us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities, noncontrolling interests and stockholders' equity 4,742,774us-gaap_LiabilitiesAndStockholdersEquity 1,921,368us-gaap_LiabilitiesAndStockholdersEquity
Voting Common Stock [Member]    
Stockholders' equity:    
Common stock, issued value 1,321,011us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= meg_VotingCommonStockMember
557,754us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= meg_VotingCommonStockMember
Nonvoting Common Stock [Member]    
Stockholders' equity:    
Common stock, issued value   $ 12,483us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_NonvotingCommonStockMember