XML 40 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Condensed Statements of Comprehensive Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Net operating revenue $ 160,224 $ 54,097 $ 458,253 $ 159,924
Operating costs:        
Operating expenses, excluding depreciation expense 54,679 20,612 156,112 59,399
Selling, general and administrative expenses 39,440 14,237 123,702 42,984
Amortization of program license rights 5,167 2,451 15,077 7,433
Corporate and other expenses 5,567 (484) 19,778 4,097
Depreciation and amortization 15,643 4,481 48,278 13,616
Loss (gain) related to property and equipment, net 676 11 897 (32)
Merger-related expenses 3,596 3,236 13,173 7,623
Corporate severance expense 275 630 4,764 634
Total operating costs 125,043 45,174 381,781 135,754
Operating income 35,181 8,923 76,472 24,170
Other expense:        
Interest expense (9,826) (1,923) (29,432) (6,143)
Debt modification and extinguishment costs     (183)  
Other, net 19 1 19 (79)
Total other expense (9,807) (1,922) (29,596) (6,222)
Income before income taxes 25,374 7,001 46,876 17,948
Income tax expense (11,525) (2,864) (20,696) (7,345)
Net income 13,849 4,137 26,180 10,603
Net income (loss) attributable to noncontrolling interests (included above) 454 (340) 614 (694)
Net income attributable to Media General 13,395 4,477 25,566 11,297
Total comprehensive income 13,849 4,137 26,180 10,603
Total comprehensive income attributable to Media General $ 13,395 $ 4,477 $ 25,566 $ 11,297
Net earnings per common share (basic) (in Dollars per share) $ 0.15 $ 0.09 $ 0.29 $ 0.24
Net earnings per common share (assuming dilution) (in Dollars per share) $ 0.15 $ 0.07 $ 0.29 $ 0.19