XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Condensed Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net income $ 12,331 $ 6,466
Adjustments to reconcile net income:    
Deferred income tax expense 8,890 4,109
Depreciation and amortization 32,635 9,135
Provision for doubtful accounts 588 296
Amortization of program license rights 9,910 4,982
Non-cash interest expense 243 391
Loss (gain) related to property and equipment, net 221 (43)
Stock-based compensation 171  
Debt modification and extinguishment costs 183  
Change in assets and liabilities:    
Program license rights, net of liabilities (10,199) (5,419)
Trade accounts receivable 951 (6,559)
Company owned life insurance (cash surrender value less policy loans including repayments) (1,309)  
Trade accounts payable, accrued expenses and other liabilities 453 (295)
Contributions to retirement plans (47,480) (384)
Other, net (4,769) 3,656
Net cash provided by operating activities 2,819 16,335
Cash flows from investing activities:    
Capital expenditures (8,372) (5,928)
Payment/deposit for acquisition of station assets (8,340) (14,323)
Collateral refunds related to letters of credit 980  
Deferred proceeds related to sale of property 24,535  
Proceeds related to property and equipment, net 1,072 79
Net cash provided (used) by investing activities 9,875 (20,172)
Cash flows from financing activities:    
Principal borrowings under revolving credit facility 10,000  
Repayment of borrowings under revolving credit facility (10,000)  
Debt issuance costs (1,320) (289)
Other, net 374 (121)
Net cash (used) provided by financing activities (66,146) 990
Net decrease in cash and cash equivalents (53,452) (2,847)
Cash and cash equivalents at beginning of period 71,618 24,244
Cash and cash equivalents at end of period 18,166 21,397
Cash paid for interest 20,871 3,589
Media General Credit Agreement [Member]
   
Cash flows from financing activities:    
Repayment of borrowings (64,000)  
Shield Media Credit Agreement [Member]
   
Cash flows from financing activities:    
Repayment of borrowings (1,200)  
WLAJ-TV Term Loan [Member]
   
Cash flows from financing activities:    
Principal borrowings under WLAJ-TV LLC Term Loan   10,000
Senior Credit Facility [Member]
   
Cash flows from financing activities:    
Repayment of borrowings   $ (8,600)